|
Market Closed -
Nasdaq Stockholm
12:00:00 2026-09-18 EDT
|
5-day change | 1st Jan Change | ||
| 0.3400 SEK | +0.59% |
|
0.00% | -22.73% |
| 09-18 | Eleven stocks have so far today recorded new 52-week lows on the Stockholm Stock Exchange | FW |
| 08-18 | Seven stocks have so far today hit new 52-week lows on the Stockholm Stock Exchange | FW |
Company Valuation: Doxa AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 115.7 | 2,449 | 1,426 | 1,742 | 925.6 | 565.6 |
| Change | - | 2,016.36% | -41.77% | 22.17% | -46.87% | -38.89% |
| Enterprise Value (EV) 1 | 111.1 | 2,434 | 1,374 | 1,837 | 4,489 | 2,066 |
| Change | - | 2,090.05% | -43.55% | 33.69% | 144.42% | -53.97% |
| P/E | -8.58x | 19.6x | -34.2x | 4.52x | -0.38x | -1.69x |
| PBR | 13.8x | 3.21x | 0.81x | 0.6x | 0.4x | 0.29x |
| PEG | - | -0x | 0x | -0x | 0x | 0x |
| Capitalization / Revenue | 11.8x | 225x | 269x | 176x | 59.7x | 27.9x |
| EV / Revenue | 11.4x | 223x | 259x | 186x | 290x | 102x |
| EV / EBITDA | -8.52x | -74.4x | -38.8x | -56.5x | -8.31x | -37x |
| EV / EBIT | -8.47x | -71.8x | -38.7x | -56.2x | -8.3x | -13.3x |
| EV / FCF | -12.1x | -145x | -45.3x | -31.9x | -0.89x | 0.9x |
| FCF Yield | -8.25% | -0.69% | -2.21% | -3.14% | -113% | 111% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.2413 | 0.6698 | -0.142 | 0.7532 | -1.894 | -0.2609 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 9.769 | 10.9 | 5.3 | 9.9 | 15.5 | 20.3 |
| EBITDA 1 | -13.05 | -32.7 | -35.4 | -32.5 | -540.4 | -55.8 |
| EBIT 1 | -13.12 | -33.9 | -35.5 | -32.7 | -540.6 | -154.9 |
| Net income 1 | -13.69 | 76.2 | -39.9 | 291.9 | -1,723 | -335.4 |
| Net Debt 1 | -4.583 | -15.1 | -52.1 | 94.6 | 3,564 | 1,501 |
| Reference price 2 | 2.0700 | 13.1000 | 4.8600 | 3.4050 | 0.7200 | 0.4400 |
| Nbr of stocks (in thousands) | 55,900 | 186,941 | 293,397 | 511,615 | 1,285,531 | 1,285,531 |
| Announcement Date | 5/4/21 | 3/23/22 | 3/30/23 | 4/5/24 | 4/7/25 | 3/24/26 |
1SEK in Million2SEK
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 45.26M | |
| 13.97x | 4.54x | 12.2x | 3.62% | 39.78B | |
| 5.75x | 0.77x | 1.62x | 8.61% | 27.96B | |
| 17.85x | 3.95x | 15.88x | 1.37% | 27.69B | |
| 7.79x | 1.41x | 7.78x | 4.54% | 26.03B | |
| 13.72x | 3.07x | 14.71x | 2.55% | 25.46B | |
| 8.17x | 0.91x | 3.3x | 2.73% | 20.9B | |
| 10.25x | 2.01x | 8.28x | 4.1% | 20.6B | |
| 13.01x | 6.39x | 16.79x | 1.67% | 18.75B | |
| 38.15x | 13.96x | 35.15x | 3.11% | 18.41B | |
| Average | 14.30x | 4.11x | 12.86x | 3.59% | 22.56B | |
| Weighted average by Cap. | 13.70x | 3.83x | 12.19x | 3.71% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- DOXA Stock
- Valuation Doxa AB
Select your edition
All financial news and data tailored to specific country editions
