|
Market Closed -
Sao Paulo
12:58:52 2026-09-24 EDT
|
5-day change | 1st Jan Change | ||
| 37.20 BRL | +3.22% |
|
-2.39% | +15.56% |
| 09-17 | Deutsche Bank Trims Price Target on Dow to $32 From $33, Keeps Hold Rating | MT |
| 09-17 | Nike's falling share price puts its Dow seat in jeopardy | RE |
Company Valuation: Dow Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 41,951 | 35,462 | 38,465 | 28,191 | 16,618 | 20,695 | - | - |
| Change | - | -15.47% | 8.47% | -26.71% | -41.05% | 24.54% | - | - |
| Enterprise Value (EV) 1 | 53,635 | 46,998 | 50,564 | 42,345 | 30,963 | 34,247 | 33,966 | 33,517 |
| Change | - | -12.37% | 7.59% | -16.25% | -26.88% | 10.61% | -0.82% | -1.32% |
| P/E | 6.77x | 8.02x | 66.9x | 25.6x | -6.32x | 14.1x | 14.7x | 12.7x |
| PBR | 2.3x | 2.04x | 2.03x | 1.59x | 1.05x | 1.27x | 1.25x | 1.21x |
| PEG | - | -0.3x | -0.8x | 0.3x | 0x | -0x | -3.81x | 0.8x |
| Capitalization / Revenue | 0.76x | 0.62x | 0.86x | 0.66x | 0.42x | 0.47x | 0.48x | 0.47x |
| EV / Revenue | 0.98x | 0.83x | 1.13x | 0.99x | 0.77x | 0.79x | 0.79x | 0.76x |
| EV / EBITDA | 4.33x | 5.03x | 9.38x | 7.72x | 9.51x | 5.66x | 6.28x | 5.84x |
| EV / EBIT | 5.63x | 7.13x | 18.2x | 16.4x | 73.4x | 10.2x | 12.7x | 11.2x |
| EV / FCF | 9.74x | 8.3x | 17.8x | -1,144x | -21.9x | 15.3x | 15x | 16.2x |
| FCF Yield | 10.3% | 12% | 5.62% | -0.09% | -4.58% | 6.52% | 6.67% | 6.18% |
| Dividend per Share 2 | 2.8 | 2.8 | 2.8 | 2.8 | 2.1 | 1.394 | 1.406 | 1.42 |
| Rate of return | 4.94% | 5.56% | 5.11% | 6.98% | 8.98% | 4.86% | 4.91% | 4.96% |
| EPS 2 | 8.38 | 6.28 | 0.82 | 1.57 | -3.7 | 2.033 | 1.955 | 2.25 |
| Distribution rate | 33.4% | 44.6% | 341% | 178% | -56.8% | 68.5% | 71.9% | 63.1% |
| Net sales 1 | 54,968 | 56,902 | 44,622 | 42,964 | 39,968 | 43,619 | 42,903 | 43,955 |
| EBITDA 1 | 12,375 | 9,348 | 5,389 | 5,482 | 3,256 | 6,048 | 5,410 | 5,740 |
| EBIT 1 | 9,533 | 6,590 | 2,778 | 2,588 | 422 | 3,362 | 2,684 | 2,986 |
| Net income 1 | 6,311 | 4,582 | 589 | 1,116 | -2,623 | 1,212 | 1,424 | 1,639 |
| Net Debt 1 | 11,684 | 11,536 | 12,099 | 14,154 | 14,345 | 13,552 | 13,271 | 12,822 |
| Reference price 2 | 56.72 | 50.39 | 54.84 | 40.13 | 23.38 | 28.65 | 28.65 | 28.65 |
| Nbr of stocks (in thousands) | 739,614 | 703,759 | 701,397 | 702,492 | 710,767 | 722,341 | - | - |
| Announcement Date | 1/27/22 | 1/26/23 | 1/25/24 | 1/30/25 | 1/29/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.09x | 0.79x | 5.66x | 4.86% | 20.7B | |
| 26.55x | 3.93x | 12.5x | 6.59% | 19.28B | |
| -316.84x | - | - | -.--% | 14.24B | |
| -76.57x | 0.83x | 6.17x | 0.89% | 13.69B | |
| 14.31x | 2.46x | 52.06x | 1.99% | 12.64B | |
| 20.35x | 3.1x | 10.63x | 1.33% | 6.92B | |
| 22.58x | 2.06x | 13.91x | 1.64% | 5.55B | |
| 21.67x | 0.75x | 11.18x | 2.95% | 5.25B | |
| 27.8x | 2.84x | 18.12x | 1.92% | 5.19B | |
| Average | -27.34x | 2.09x | 16.28x | 2.46% | 11.5B | |
| Weighted average by Cap. | -39.17x | 2.08x | 15.74x | 2.99% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- DOW Stock
- D1OW34 Stock
- Valuation Dow Inc.
Select your edition
All financial news and data tailored to specific country editions
