|
Market Closed -
Nasdaq Helsinki
12:00:00 2025-12-30 EST
|
5-day change | 1st Jan Change | ||
| 0.0734 EUR | +1.10% |
|
-.--% | - |
| 11-03 | Finnish Court Declares Dovre Group Bankrupt | MT |
| 10-30 | Dovre Group Files for Bankruptcy | MT |
Company Valuation: Dovre Group Plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 28.48 | 72.1 | 61.63 | 45.88 | 24.1 | 7.891 |
| Change | - | 153.15% | -14.52% | -25.56% | -47.47% | -67.26% |
| Enterprise Value (EV) 1 | 26.08 | 71.05 | 58.61 | 47.05 | 32.19 | 1.291 |
| Change | - | 172.49% | -17.51% | -19.72% | -31.58% | -95.99% |
| P/E | 17.5x | 19.5x | 11.9x | 11.4x | -2.92x | -0.15x |
| PBR | 1.19x | 2.49x | 1.79x | 1.24x | 0.89x | -0.16x |
| PEG | - | 0x | 0.3x | -0.5x | 0x | -0x |
| Capitalization / Revenue | 0.37x | 0.51x | 0.3x | 0.23x | 0.24x | 0.09x |
| EV / Revenue | 0.34x | 0.5x | 0.29x | 0.24x | 0.32x | 0.01x |
| EV / EBITDA | 9.91x | 11.4x | 6.89x | 6.4x | -1.49x | -0.02x |
| EV / EBIT | 11.6x | 12.1x | 7.24x | 6.77x | -1.48x | -0.02x |
| EV / FCF | 8.21x | 28.2x | 158x | -74.2x | -1.68x | 0.03x |
| FCF Yield | 12.2% | 3.54% | 0.63% | -1.35% | -59.4% | 3,511% |
| Dividend per Share 2 | 0.01 | - | - | 0.01 | 0.03 | - |
| Rate of return | 3.58% | - | - | 2.3% | 13.2% | - |
| EPS 2 | 0.016 | 0.0349 | 0.049 | 0.038 | -0.078 | -0.5036 |
| Distribution rate | 62.6% | - | - | 26.3% | -38.5% | - |
| Net sales 1 | 77.47 | 142.7 | 203 | 196.7 | 99.34 | 91.86 |
| EBITDA 1 | 2.631 | 6.228 | 8.501 | 7.356 | -21.67 | -60.23 |
| EBIT 1 | 2.251 | 5.857 | 8.097 | 6.953 | -21.82 | -60.4 |
| Net income 1 | 1.643 | 3.667 | 5.152 | 4.061 | -8.266 | -53.46 |
| Net Debt 1 | -2.407 | -1.049 | -3.025 | 1.17 | 8.088 | -6.6 |
| Reference price 2 | 0.2790 | 0.6820 | 0.5830 | 0.4340 | 0.2280 | 0.0734 |
| Nbr of stocks (in thousands) | 102,086 | 105,720 | 105,720 | 105,720 | 105,720 | 107,510 |
| Announcement Date | 3/19/21 | 2/23/22 | 3/8/23 | 3/8/24 | 4/3/25 | 4/23/26 |
1EUR in Million2EUR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 8.8M | |
| 28.38x | 15.75x | 22.32x | 0.74% | 797B | |
| 40.34x | 7.33x | 26.02x | 0.89% | 88.29B | |
| 21.74x | 4.43x | 9.65x | 0.75% | 65.36B | |
| 52.8x | 1.86x | 10.41x | -.--% | 51.67B | |
| 11.68x | 1.51x | 7.48x | 0.95% | 49.21B | |
| -61.28x | 14.69x | 35.64x | -.--% | 35.49B | |
| -18.03x | 3x | 7.17x | -.--% | 33.46B | |
| 20.01x | 3.37x | 8x | 1.6% | 31.57B | |
| 22.23x | 6.49x | 12.33x | -.--% | 29.12B | |
| Average | 13.10x | 6.49x | 15.45x | 0.55% | 118.14B | |
| Weighted average by Cap. | 24.90x | 12.34x | 20.10x | 0.69% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- DOV1V Stock
- Valuation Dovre Group Plc
Select your edition
All financial news and data tailored to specific country editions
