|
Market Closed -
NYSE
16:00:02 2026-09-11 EDT
|
5-day change | 1st Jan Change | ||
| 10.73 USD | +0.56% |
|
-6.04% | -2.37% |
| 09-03 | Douglas Emmett, Inc. Declares Quarterly Cash Dividend, Payable on October 15, 2026 | CI |
| 08-05 | Douglas Emmett, Inc., Q2 2026 Earnings Call, Aug 05, 2026 |
Company Valuation: Douglas Emmett, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,879 | 2,756 | 2,418 | 3,108 | 1,840 | 1,797 | - | - |
| Change | - | -53.11% | -12.29% | 28.54% | -40.78% | -2.35% | - | - |
| Enterprise Value (EV) 1 | 10,555 | 7,679 | 7,438 | 8,161 | 7,048 | 7,215 | 7,348 | 7,488 |
| Change | - | -27.24% | -3.15% | 9.72% | -13.63% | 2.36% | 1.84% | 1.91% |
| P/E | 90.5x | 28.5x | -55.8x | 143x | 122x | -95.7x | -81.9x | -870x |
| PBR | 2.86x | 1.27x | 1.32x | 1.82x | 1.18x | 1.27x | 1.41x | 1.57x |
| PEG | - | 0.6x | 0x | -1x | -4x | 0x | -4.9x | 9.6x |
| Capitalization / Revenue | 6.4x | 2.77x | 2.37x | 3.15x | 1.83x | 1.76x | 1.71x | 1.66x |
| EV / Revenue | 11.5x | 7.73x | 7.29x | 8.27x | 7.02x | 7.06x | 6.98x | 6.9x |
| EV / EBITDA | 18.4x | 12.5x | 12.2x | 13.8x | 12x | 11.8x | 11.4x | 11x |
| EV / EBIT | 52.5x | 31.8x | 49.7x | 39.5x | 37x | 34.3x | 29.6x | 29x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 1.12 | 1.03 | 0.76 | 0.76 | 0.76 | 0.7662 | 0.78 | 0.796 |
| Rate of return | 3.34% | 6.57% | 5.24% | 4.09% | 6.92% | 7.14% | 7.27% | 7.42% |
| EPS 2 | 0.37 | 0.55 | -0.26 | 0.13 | 0.09 | -0.1121 | -0.131 | -0.0123 |
| Distribution rate | 303% | 187% | -292% | 585% | 844% | -683% | -596% | -6,456% |
| Net sales 1 | 918.4 | 993.7 | 1,020 | 986.5 | 1,004 | 1,021 | 1,053 | 1,085 |
| EBITDA 1 | 572.4 | 614.4 | 609.6 | 590.9 | 589.4 | 611.6 | 646.7 | 681.3 |
| EBIT 1 | 201.2 | 241.6 | 149.7 | 206.8 | 190.4 | 210.4 | 248.1 | 258 |
| Net income 1 | 65.27 | 97.14 | -42.71 | 23.52 | 16.27 | -29.45 | -29.47 | 3.234 |
| Net Debt 1 | 4,676 | 4,923 | 5,020 | 5,053 | 5,208 | 5,418 | 5,551 | 5,691 |
| Reference price 2 | 33.50 | 15.68 | 14.50 | 18.56 | 10.99 | 10.73 | 10.73 | 10.73 |
| Nbr of stocks (in thousands) | 175,486 | 175,789 | 166,738 | 167,435 | 167,462 | 167,485 | - | - |
| Announcement Date | 2/8/22 | 2/7/23 | 2/6/24 | 2/4/25 | 2/10/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -95.71x | 7.06x | 11.8x | 7.14% | 1.8B | |
| 30.57x | 7.2x | 12.7x | 4.33% | 10.33B | |
| 24.04x | 16.08x | 26.05x | 4.1% | 7B | |
| 22.68x | 15.7x | 26.26x | 4.49% | 5.41B | |
| 157.64x | 7.73x | 12.05x | 4.57% | 4.64B | |
| 37.99x | 12.22x | 15.94x | 6.34% | 4.36B | |
| 9.27x | 13.08x | 14.09x | 6.67% | 4.25B | |
| 143.12x | 7.64x | 13.29x | 6.2% | 4.06B | |
| 24.51x | 8.44x | 15.46x | 3.61% | 4B | |
| Average | 39.35x | 10.57x | 16.41x | 5.27% | 5.09B | |
| Weighted average by Cap. | 44.72x | 10.78x | 16.97x | 4.96% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- DEI Stock
- Valuation Douglas Emmett, Inc.
Select your edition
All financial news and data tailored to specific country editions
