|
Real-time Estimate
Cboe BZX
14:53:38 2026-09-01 EDT
|
5-day change | 1st Jan Change | ||
| 40.55 USD | -1.27% |
|
-2.66% | +24.26% |
| 08-03 | Douglas Dynamics Shares Fall After Q2 Revenue Miss | MT |
| 08-03 | Douglas Dynamics, Inc. Raises Earnings Guidance for 2026 | CI |
Company Valuation: Douglas Dynamics, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 897.6 | 827.6 | 682.2 | 545.7 | 752.3 | 947.8 | - | - |
| Change | - | -7.8% | -17.57% | -20% | 37.85% | 25.99% | - | - |
| Enterprise Value (EV) | 1,078 | 1,013 | 893.3 | 545.7 | 752.3 | 947.8 | 947.8 | 947.8 |
| Change | - | -5.99% | -11.85% | -38.91% | 37.85% | 25.99% | 0% | 0% |
| P/E | 30.3x | 22.2x | 30.3x | 10x | 16.7x | 14.5x | 13.9x | - |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | 0.8x | -0.8x | 0x | -1x | 0.3x | 2.95x | - |
| Capitalization / Revenue | 1.66x | 1.34x | 1.2x | 0.96x | 1.15x | 1.22x | 1.18x | 1.14x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 1.22x | 1.18x | 1.14x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 7.56x | 7.36x | 6.54x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 10x | 9.35x | 8.24x |
| EV / FCF | 0x | 0x | 0x | 0x | 0x | 11.7x | 11.3x | - |
| FCF Yield | 5.5% | 3.38% | 0.29% | 6.11% | 8.45% | 8.57% | 8.85% | - |
| Dividend per Share 2 | 1.14 | 1.16 | 1.18 | 1.18 | 1.18 | 1.18 | 1.18 | - |
| Rate of return | 2.92% | 3.21% | 3.98% | 4.99% | 3.61% | 2.87% | 2.87% | - |
| EPS 2 | 1.29 | 1.63 | 0.98 | 2.36 | 1.96 | 2.83 | 2.963 | - |
| Distribution rate | 88.4% | 71.2% | 120% | 50% | 60.2% | 41.7% | 39.8% | - |
| Net sales 1 | 541.5 | 616.1 | 568.2 | 568.5 | 656.1 | 775.6 | 800.6 | 832 |
| EBITDA 1 | 79.54 | 86.78 | 68.12 | 79.35 | 97.91 | 125.3 | 128.8 | 145 |
| EBIT 1 | 53.43 | 59.11 | 44.91 | 88.71 | 73.61 | 94.7 | 101.4 | 115 |
| Net income 1 | 30.69 | 38.61 | 23.72 | 56.15 | 46.9 | 66.95 | 69.65 | - |
| Net Debt | 180.2 | 185.8 | 211.1 | - | - | - | - | - |
| Reference price 2 | 39.06 | 36.16 | 29.68 | 23.63 | 32.65 | 41.07 | 41.07 | 41.07 |
| Nbr of stocks (in thousands) | 22,981 | 22,887 | 22,984 | 23,094 | 23,041 | 23,077 | - | - |
| Announcement Date | 2/21/22 | 2/20/23 | 2/26/24 | 2/24/25 | 2/23/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.51x | - | - | 2.87% | 948M | |
| 20.81x | 1.96x | 16.07x | 2.63% | 65.34B | |
| 17.18x | 1.7x | 9.68x | 2.63% | 41.51B | |
| 12.59x | 1.15x | 11.55x | 4.14% | 41.3B | |
| 32.43x | 4.7x | 18.79x | 1.55% | 31.81B | |
| 23.67x | 2.21x | 11.97x | 2% | 19.77B | |
| 12.2x | 1.57x | 9.87x | 1.83% | 20.68B | |
| 25.2x | 2.79x | 15.02x | 2.38% | 17.13B | |
| 14.21x | - | - | 0.68% | 17.18B | |
| 27.54x | 0.92x | 15.91x | 1.43% | 14.64B | |
| Average | 20.03x | 2.12x | 13.61x | 2.22% | 27.03B | |
| Weighted average by Cap. | 20.12x | 2.11x | 13.71x | 2.42% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PLOW Stock
- Valuation Douglas Dynamics, Inc.
Select your edition
All financial news and data tailored to specific country editions
