Valuation Douglas Dynamics, Inc.

Stocks

Market Closed - NYSE Other stock markets 16:00:03 2026-07-01 EDT			5-day change	1st Jan Change
52.27 ^USD	-3.11%		+3.90%	+60.09%

06-05	Douglas Dynamics, Inc. Declares Quarterly Cash Dividend for the Second Quarter of 2026, Payable on June 30, 2026	CI
06-05	Douglas Dynamics Keeps Quarterly Dividend at $0.295 per Share, Payable June 30 to Holders of Record on June 16	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	897.6	827.6	682.2	545.7	752.3	1,209	-	-
Change	-	-7.8%	-17.57%	-20%	37.85%	60.68%	-	-
Enterprise Value (EV)	1,078	1,013	893.3	545.7	752.3	1,209	1,209	1,209
Change	-	-5.99%	-11.85%	-38.91%	37.85%	60.68%	0%	0%
P/E	30.3x	22.2x	30.3x	10x	16.7x	19.7x	17.8x	-
PBR	-	-	-	-	-	-	-	-
PEG	-	0.8x	-0.8x	0x	-1x	0.6x	1.7x	-
Capitalization / Revenue	1.66x	1.34x	1.2x	0.96x	1.15x	1.57x	1.51x	1.47x
EV / Revenue	0x	0x	0x	0x	0x	1.57x	1.51x	1.47x
EV / EBITDA	0x	0x	0x	0x	0x	10.4x	9.65x	8.76x
EV / EBIT	0x	0x	0x	0x	0x	13.1x	11.8x	10.6x
EV / FCF	0x	0x	0x	0x	0x	21.8x	16.8x	-
FCF Yield	5.5%	3.38%	0.29%	6.11%	8.45%	4.58%	5.95%	-
Dividend per Share ²	1.14	1.16	1.18	1.18	1.18	1.18	1.18	-
Rate of return	2.92%	3.21%	3.98%	4.99%	3.61%	2.26%	2.26%	-
EPS ²	1.29	1.63	0.98	2.36	1.96	2.647	2.93	-
Distribution rate	88.4%	71.2%	120%	50%	60.2%	44.6%	40.3%	-
Net sales ¹	541.5	616.1	568.2	568.5	656.1	770.5	798.8	825
EBITDA ¹	79.54	86.78	68.12	79.35	97.91	116.3	125.2	138
EBIT ¹	53.43	59.11	44.91	88.71	73.61	92.5	102.1	114
Net income ¹	30.69	38.61	23.72	56.15	46.9	63.4	70.8	-
Net Debt	180.2	185.8	211.1	-	-	-	-	-
Reference price ²	39.06	36.16	29.68	23.63	32.65	52.27	52.27	52.27
Nbr of stocks (in thousands)	22,981	22,887	22,984	23,094	23,041	23,125	-	-
Announcement Date	2/21/22	2/20/23	2/26/24	2/24/25	2/23/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
DOUGLAS DYNAMICS, INC.	20.38x	-	-	2.19%	1.25B
PACCAR INC	21.11x	1.92x	16.04x	2.64%	63.22B
DAIMLER TRUCK HOLDING AG	13.7x	1.11x	11.62x	4.24%	36.81B
KOMATSU LTD.	15.26x	1.51x	8.58x	3.06%	34.78B
EPIROC AB	32.62x	4.74x	18.83x	1.53%	31.54B
KUBOTA CORPORATION	13.29x	1.52x	10.46x	1.97%	18.79B
KNORR-BREMSE AG	23.18x	2.15x	11.75x	2.07%	18.71B
EXOR N.V.	13.01x	-	-	0.75%	15.48B
METSO OUTOTEC OYJ	21.34x	2.4x	12.84x	2.82%	14.38B
CNH INDUSTRIAL N.V.	28.69x	0.9x	17.12x	2.33%	13.92B
Average	20.26x	2.03x	13.41x	2.36%	24.89B
Weighted average by Cap.	20.15x	2.07x	13.67x	2.57%