Valuation Douglas Dynamics, Inc.

Stocks

Market Closed - NYSE Other stock markets 16:00:02 2026-06-11 EDT			5-day change	1st Jan Change
46.81 ^USD	+1.61%		+4.53%	+43.37%

06-05	Douglas Dynamics, Inc. Declares Quarterly Cash Dividend for the Second Quarter of 2026, Payable on June 30, 2026	CI
06-05	Douglas Dynamics Keeps Quarterly Dividend at $0.295 per Share, Payable June 30 to Holders of Record on June 16	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	897.6	827.6	682.2	545.7	752.3	1,082	-	-
Change	-	-7.8%	-17.57%	-20%	37.85%	43.89%	-	-
Enterprise Value (EV)	1,078	1,013	893.3	545.7	752.3	1,082	1,082	1,082
Change	-	-5.99%	-11.85%	-38.91%	37.85%	43.89%	0%	0%
P/E Ratio	30.3x	22.2x	30.3x	10x	16.7x	17.7x	16x	-
PBR	-	-	-	-	-	-	-	-
PEG	-	0.8x	-0.8x	0x	-1x	0.5x	1.5x	-
Capitalization / Revenue	1.66x	1.34x	1.2x	0.96x	1.15x	1.4x	1.36x	1.31x
EV / Revenue	0x	0x	0x	0x	0x	1.4x	1.36x	1.31x
EV / EBITDA	0x	0x	0x	0x	0x	9.31x	8.65x	7.84x
EV / EBIT	0x	0x	0x	0x	0x	11.7x	10.6x	9.5x
EV / FCF	0x	0x	0x	0x	0x	19.5x	15.1x	-
FCF Yield	5.5%	3.38%	0.29%	6.11%	8.45%	5.12%	6.64%	-
Dividend per Share ²	1.14	1.16	1.18	1.18	1.18	1.18	1.18	-
Rate of return	2.92%	3.21%	3.98%	4.99%	3.61%	2.52%	2.52%	-
EPS ²	1.29	1.63	0.98	2.36	1.96	2.647	2.93	-
Distribution rate	88.4%	71.2%	120%	50%	60.2%	44.6%	40.3%	-
Net sales ¹	541.5	616.1	568.2	568.5	656.1	770.5	798.8	825
EBITDA ¹	79.54	86.78	68.12	79.35	97.91	116.3	125.2	138
EBIT ¹	53.43	59.11	44.91	88.71	73.61	92.5	102.1	114
Net income ¹	30.69	38.61	23.72	56.15	46.9	63.4	70.8	-
Net Debt	180.2	185.8	211.1	-	-	-	-	-
Reference price ²	39.06	36.16	29.68	23.63	32.65	46.81	46.81	46.81
Nbr of stocks (in thousands)	22,981	22,887	22,984	23,094	23,041	23,125	-	-
Announcement Date	2/21/22	2/20/23	2/26/24	2/24/25	2/23/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
DOUGLAS DYNAMICS, INC.	17.41x	-	-	2.56%	1.07B
PACCAR, INC.	20.03x	1.81x	15.09x	2.78%	59.99B
KOMATSU LTD.	16.42x	1.67x	9.32x	2.93%	36.84B
DAIMLER TRUCK HOLDING AG	13.04x	1.09x	11.4x	4.38%	36.11B
EPIROC AB	31.94x	4.65x	18.5x	1.56%	31.64B
KUBOTA CORPORATION	14.21x	1.57x	11.08x	1.91%	19.67B
KNORR-BREMSE AG	22.31x	2.06x	11.32x	2.23%	18.02B
EXOR N.V.	12.86x	-	-	0.76%	15.47B
METSO OUTOTEC OYJ	20.72x	2.33x	12.49x	2.91%	14.1B
CNH INDUSTRIAL N.V.	26x	0.82x	15.73x	2.57%	12.62B
Average	19.49x	2.00x	13.12x	2.46%	24.55B
Weighted average by Cap.	19.58x	2.04x	13.28x	2.64%