Valuation Douglas Dynamics, Inc. Börse Stuttgart

Stocks

Delayed Börse Stuttgart Other stock markets 08:32:41 2026-07-08 EDT			5-day change	1st Jan Change
38.00 ^EUR	-2.06%		-13.19%	+45.71%

06-05	Douglas Dynamics, Inc. Declares Quarterly Cash Dividend for the Second Quarter of 2026, Payable on June 30, 2026	CI
06-05	Douglas Dynamics Keeps Quarterly Dividend at $0.295 per Share, Payable June 30 to Holders of Record on June 16	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	897.6	827.6	682.2	545.7	752.3	1,022	-	-
Change	-	-7.8%	-17.57%	-20%	37.85%	35.81%	-	-
Enterprise Value (EV)	1,078	1,013	893.3	545.7	752.3	1,022	1,022	1,022
Change	-	-5.99%	-11.85%	-38.91%	37.85%	35.81%	0%	0%
P/E	30.3x	22.2x	30.3x	10x	16.7x	16.9x	15.4x	-
PBR	-	-	-	-	-	-	-	-
PEG	-	0.8x	-0.8x	0x	-1x	0.5x	1.66x	-
Capitalization / Revenue	1.66x	1.34x	1.2x	0.96x	1.15x	1.32x	1.28x	1.24x
EV / Revenue	0x	0x	0x	0x	0x	1.32x	1.28x	1.24x
EV / EBITDA	0x	0x	0x	0x	0x	8.85x	8.31x	7.4x
EV / EBIT	0x	0x	0x	0x	0x	11.1x	10.2x	8.96x
EV / FCF	0x	0x	0x	0x	0x	16.8x	14.5x	-
FCF Yield	5.5%	3.38%	0.29%	6.11%	8.45%	5.95%	6.89%	-
Dividend per Share ²	1.14	1.16	1.18	1.18	1.18	1.18	1.18	-
Rate of return	2.92%	3.21%	3.98%	4.99%	3.61%	2.67%	2.67%	-
EPS ²	1.29	1.63	0.98	2.36	1.96	2.62	2.863	-
Distribution rate	88.4%	71.2%	120%	50%	60.2%	45%	41.2%	-
Net sales ¹	541.5	616.1	568.2	568.5	656.1	771.2	795.4	825
EBITDA ¹	79.54	86.78	68.12	79.35	97.91	115.5	123	138
EBIT ¹	53.43	59.11	44.91	88.71	73.61	91.73	99.87	114
Net income ¹	30.69	38.61	23.72	56.15	46.9	62.55	68.3	-
Net Debt	180.2	185.8	211.1	-	-	-	-	-
Reference price ²	39.06	36.16	29.68	23.63	32.65	44.18	44.18	44.18
Nbr of stocks (in thousands)	22,981	22,887	22,984	23,094	23,041	23,125	-	-
Announcement Date	2/21/22	2/20/23	2/26/24	2/24/25	2/23/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
PACCAR INC	21.86x	2x	16.64x	2.55%	65.5B
DAIMLER TRUCK HOLDING AG	14.34x	1.14x	11.89x	4.07%	38.32B
KOMATSU LTD.	16.3x	1.58x	9.02x	2.87%	36.95B
EPIROC AB	31.37x	4.6x	18.24x	1.58%	30.75B
KNORR-BREMSE AG	24.08x	2.23x	12.16x	2%	19.43B
KUBOTA CORPORATION	13.86x	1.54x	10.64x	1.9%	19.32B
EXOR N.V.	13.47x	-	-	0.72%	16.03B
METSO OUTOTEC OYJ	21.74x	2.44x	13.07x	2.77%	14.65B
CNH INDUSTRIAL N.V.	26.57x	0.84x	16.06x	2.5%	12.93B
Average	20.40x	2.05x	13.47x	2.33%	28.21B
Weighted average by Cap.	20.33x	2.08x	13.79x	2.51%