Valuation Douglas Dynamics, Inc. Börse Stuttgart

Stocks

Market Closed - Börse Stuttgart Other stock markets 15:56:01 2026-07-28 EDT			5-day change	1st Jan Change
39.40 ^EUR	0.00%		-1.99%	+40.71%

06-05	Douglas Dynamics, Inc. Declares Quarterly Cash Dividend for the Second Quarter of 2026, Payable on June 30, 2026	CI
06-05	Douglas Dynamics Keeps Quarterly Dividend at $0.295 per Share, Payable June 30 to Holders of Record on June 16	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	897.6	827.6	682.2	545.7	752.3	1,036	-	-
Change	-	-7.8%	-17.57%	-20%	37.85%	37.75%	-	-
Enterprise Value (EV)	1,078	1,013	893.3	545.7	752.3	1,036	1,036	1,036
Change	-	-5.99%	-11.85%	-38.91%	37.85%	37.75%	0%	0%
P/E	30.3x	22.2x	30.3x	10x	16.7x	17.1x	15.6x	-
PBR	-	-	-	-	-	-	-	-
PEG	-	0.8x	-0.8x	0x	-1x	0.5x	1.68x	-
Capitalization / Revenue	1.66x	1.34x	1.2x	0.96x	1.15x	1.34x	1.3x	1.26x
EV / Revenue	0x	0x	0x	0x	0x	1.34x	1.3x	1.26x
EV / EBITDA	0x	0x	0x	0x	0x	8.97x	8.43x	7.51x
EV / EBIT	0x	0x	0x	0x	0x	11.3x	10.4x	9.09x
EV / FCF	0x	0x	0x	0x	0x	17x	14.7x	-
FCF Yield	5.5%	3.38%	0.29%	6.11%	8.45%	5.87%	6.79%	-
Dividend per Share ²	1.14	1.16	1.18	1.18	1.18	1.18	1.18	-
Rate of return	2.92%	3.21%	3.98%	4.99%	3.61%	2.63%	2.63%	-
EPS ²	1.29	1.63	0.98	2.36	1.96	2.62	2.863	-
Distribution rate	88.4%	71.2%	120%	50%	60.2%	45%	41.2%	-
Net sales ¹	541.5	616.1	568.2	568.5	656.1	771.2	795.4	825
EBITDA ¹	79.54	86.78	68.12	79.35	97.91	115.5	123	138
EBIT ¹	53.43	59.11	44.91	88.71	73.61	91.73	99.87	114
Net income ¹	30.69	38.61	23.72	56.15	46.9	62.55	68.3	-
Net Debt	180.2	185.8	211.1	-	-	-	-	-
Reference price ²	39.06	36.16	29.68	23.63	32.65	44.81	44.81	44.81
Nbr of stocks (in thousands)	22,981	22,887	22,984	23,094	23,041	23,125	-	-
Announcement Date	2/21/22	2/20/23	2/26/24	2/24/25	2/23/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PACCAR INC	23.35x	2.17x	17.78x	2.38%	70.23B
DAIMLER TRUCK HOLDING AG	13.83x	1.15x	11.75x	4.05%	40.04B
KOMATSU LTD.	16.7x	1.62x	9.21x	2.79%	37.59B
EPIROC AB	30.1x	4.38x	17.54x	1.66%	29.12B
KUBOTA CORPORATION	14.28x	1.58x	10.83x	1.84%	19.83B
KNORR-BREMSE AG	24.19x	2.24x	12.21x	1.99%	19.44B
EXOR N.V.	13.41x	-	-	0.72%	15.89B
METSO OYJ	22.52x	2.52x	13.56x	2.65%	15.1B
CNH INDUSTRIAL N.V.	28.04x	0.89x	16.92x	2.36%	13.74B
Average	20.71x	2.07x	13.73x	2.27%	29B
Weighted average by Cap.	20.65x	2.09x	14.14x	2.46%