Valuation Douglas Dynamics, Inc. BOERSE MUENCHEN

Stocks

Market Closed - BOERSE MUENCHEN Other stock markets 16:43:21 2026-07-03 EDT			5-day change	1st Jan Change
44.00 ^EUR	0.00%		-6.78%	+56.03%

06-05	Douglas Dynamics, Inc. Declares Quarterly Cash Dividend for the Second Quarter of 2026, Payable on June 30, 2026	CI
06-05	Douglas Dynamics Keeps Quarterly Dividend at $0.295 per Share, Payable June 30 to Holders of Record on June 16	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	897.6	827.6	682.2	545.7	752.3	1,163	-	-
Change	-	-7.8%	-17.57%	-20%	37.85%	54.53%	-	-
Enterprise Value (EV)	1,078	1,013	893.3	545.7	752.3	1,163	1,163	1,163
Change	-	-5.99%	-11.85%	-38.91%	37.85%	54.53%	0%	0%
P/E	30.3x	22.2x	30.3x	10x	16.7x	19x	17.2x	-
PBR	-	-	-	-	-	-	-	-
PEG	-	0.8x	-0.8x	0x	-1x	0.5x	1.6x	-
Capitalization / Revenue	1.66x	1.34x	1.2x	0.96x	1.15x	1.51x	1.46x	1.41x
EV / Revenue	0x	0x	0x	0x	0x	1.51x	1.46x	1.41x
EV / EBITDA	0x	0x	0x	0x	0x	10x	9.29x	8.42x
EV / EBIT	0x	0x	0x	0x	0x	12.6x	11.4x	10.2x
EV / FCF	0x	0x	0x	0x	0x	21x	16.2x	-
FCF Yield	5.5%	3.38%	0.29%	6.11%	8.45%	4.77%	6.18%	-
Dividend per Share ²	1.14	1.16	1.18	1.18	1.18	1.18	1.18	-
Rate of return	2.92%	3.21%	3.98%	4.99%	3.61%	2.35%	2.35%	-
EPS ²	1.29	1.63	0.98	2.36	1.96	2.647	2.93	-
Distribution rate	88.4%	71.2%	120%	50%	60.2%	44.6%	40.3%	-
Net sales ¹	541.5	616.1	568.2	568.5	656.1	770.5	798.8	825
EBITDA ¹	79.54	86.78	68.12	79.35	97.91	116.3	125.2	138
EBIT ¹	53.43	59.11	44.91	88.71	73.61	92.5	102.1	114
Net income ¹	30.69	38.61	23.72	56.15	46.9	63.4	70.8	-
Net Debt	180.2	185.8	211.1	-	-	-	-	-
Reference price ²	39.06	36.16	29.68	23.63	32.65	50.27	50.27	50.27
Nbr of stocks (in thousands)	22,981	22,887	22,984	23,094	23,041	23,125	-	-
Announcement Date	2/21/22	2/20/23	2/26/24	2/24/25	2/23/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PACCAR INC	21.02x	1.91x	15.96x	2.65%	62.89B
DAIMLER TRUCK HOLDING AG	14.29x	1.14x	11.92x	4.07%	38.43B
KOMATSU LTD.	16.1x	1.58x	9x	2.9%	36.98B
EPIROC AB	32.69x	4.76x	18.89x	1.52%	31.86B
KNORR-BREMSE AG	24.82x	2.29x	12.52x	1.94%	20.06B
KUBOTA CORPORATION	13.7x	1.54x	10.62x	1.93%	19.36B
EXOR N.V.	13.45x	-	-	0.72%	16.02B
METSO OUTOTEC OYJ	22.27x	2.49x	13.36x	2.7%	15B
CNH INDUSTRIAL N.V.	27.38x	0.86x	16.45x	2.44%	13.29B
Average	20.64x	2.07x	13.59x	2.32%	28.21B
Weighted average by Cap.	20.42x	2.10x	13.76x	2.52%