|
Market Closed -
Nasdaq
16:00:00 2026-10-02 EDT
|
5-day change | 1st Jan Change | ||
| 13.31 USD | +1.14% |
|
+2.38% | +54.23% |
| 09-20 | DoubleDown Interactive Co., Ltd.(NasdaqGS:DDI) added to S&P Global BMI Index | CI |
| 08-12 | B. Riley Adjusts DoubleDown Interactive PT to $24 From $22, Maintains Buy Rating | MT |
Company Valuation: DoubleDown Interactive Co., Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 768.1 | 418.7 | 364.2 | 517.3 | 427.6 | 659.6 | - | - |
| Change | - | -45.48% | -13.02% | 42.05% | -17.34% | 54.23% | - | - |
| Enterprise Value (EV) 1 | 768.1 | 174.6 | 200.5 | 136.5 | -27.54 | 177.3 | 51.61 | -74.58 |
| Change | - | -77.27% | 14.85% | -31.91% | -120.18% | 743.88% | -70.9% | -244.52% |
| P/E | - | - | 3.62x | 4.18x | 4.17x | 5.14x | 5.46x | 5.39x |
| PBR | - | 0.03x | 0.03x | 0.03x | 0.02x | 0.03x | 0.03x | 0.02x |
| PEG | - | - | - | 0.2x | -0.2x | 0.2x | -0.94x | 4.04x |
| Capitalization / Revenue | 2.11x | 1.3x | 1.18x | 1.52x | 1.19x | 1.76x | 1.77x | 1.77x |
| EV / Revenue | 2.11x | 0.54x | 0.65x | 0.4x | -0.08x | 0.47x | 0.14x | -0.2x |
| EV / EBITDA | 6.4x | 1.72x | 1.69x | 0.96x | -0.19x | 1.16x | 0.34x | -0.49x |
| EV / EBIT | 7.78x | -3.97x | 1.7x | 1x | -0.22x | 1.25x | 0.37x | -0.53x |
| EV / FCF | 8.01x | - | - | - | -0.2x | 1.24x | 0.37x | -0.49x |
| FCF Yield | 12.5% | - | - | - | -496% | 80.6% | 269% | -202% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | - | - | 2.03 | 2.5 | 2.07 | 2.588 | 2.438 | 2.47 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 363.2 | 321 | 308.9 | 341.3 | 359.9 | 374.1 | 371.9 | 371.7 |
| EBITDA 1 | 120.1 | 101.6 | 118.9 | 141.9 | 142.3 | 152.5 | 150.8 | 151.9 |
| EBIT 1 | 98.73 | -43.98 | 118.2 | 137 | 127 | 141.7 | 139.9 | 141 |
| Net income 1 | - | - | 100.4 | 124 | 102.5 | 128.3 | 120.7 | 122.4 |
| Net Debt 1 | - | -244.2 | -163.7 | -380.8 | -455.2 | -482.2 | -607.9 | -734.1 |
| Reference price 2 | 15.50 | 8.45 | 7.35 | 10.44 | 8.63 | 13.31 | 13.31 | 13.31 |
| Nbr of stocks (in thousands) | 49,553 | 49,553 | 49,553 | 49,553 | 49,553 | 49,553 | - | - |
| Announcement Date | 2/8/22 | 2/7/23 | 2/13/24 | 2/11/25 | 2/11/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 5.14x | 0.47x | 1.16x | -.--% | 660M | |
| 23.23x | 5.98x | 14.03x | 1.68% | 24.85B | |
| 12.74x | 2.57x | 6.81x | 3.29% | 23.47B | |
| 12.41x | 2.04x | 7.13x | 5.97% | 16.91B | |
| 13.35x | 6.08x | 9.24x | 3.79% | 15.23B | |
| -72.87x | 1.3x | 8.86x | -.--% | 12.98B | |
| 12.52x | 2.12x | 7.84x | 8.88% | 11.74B | |
| 175.46x | 1.46x | 13.84x | -.--% | 9.23B | |
| 16.87x | 2.28x | 7.66x | 1.32% | 7.7B | |
| Average | 22.09x | 2.70x | 8.51x | 2.77% | 13.64B | |
| Weighted average by Cap. | 18.27x | 3.33x | 9.48x | 3.19% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- DDI Stock
- Valuation DoubleDown Interactive Co., Ltd.
Select your edition
All financial news and data tailored to specific country editions
