Company Valuation: Donegal Group Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 443.1 472.6 468.1 516.8 719.3 706.8 -
Change - 6.65% -0.95% 10.4% 39.19% -1.75% -
Enterprise Value (EV) 443.1 472.6 468.1 516.8 719.3 706.8 706.8
Change - 6.65% -0.95% 10.4% 39.19% -1.75% 0%
P/E 17.2x - 127x 10.1x - 11.1x 10x
PBR 0.84x - 0.97x 1.01x - 1.02x 0.95x
PEG - - - 0x - - 0.9x
Capitalization / Revenue 0.54x - 0.5x 0.52x - 0.74x 0.72x
EV / Revenue 0x - 0x 0x - 0.74x 0.72x
EV / EBITDA - - - - - - -
EV / EBIT - - - - - - -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 0.63 0.66 0.675 0.69 0.73 0.7525 0.7662
Rate of return 4.41% 4.65% 4.82% 4.46% 3.65% 4.01% 4.08%
EPS 2 0.83 - 0.11 1.53 - 1.685 1.875
Distribution rate 75.9% - 614% 45.1% - 44.7% 40.9%
Net sales 1 816.5 - 927.3 989.6 - 951.6 976.4
EBITDA - - - - - - -
EBIT - - - - - - -
Net income 1 25.25 - 4.426 50.86 - 64.08 71.97
Net Debt - - - - - - -
Reference price 2 14.29 14.20 13.99 15.47 19.98 18.76 18.76
Nbr of stocks (in thousands) 31,329 32,468 33,246 33,896 36,642 37,050 -
Announcement Date 2/17/22 2/23/23 2/22/24 2/20/25 2/19/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - 4.01% 707M
16.05x1.79x - 3.06% 91.8B
11.34x - - 1.24% 80.77B
9.15x - - 1.66% 66.92B
10.18x1.1x - 3.51% 43.31B
11.21x - - 2.48% 41.92B
13.6x0.9x - 2.41% 38.36B
8.14x - - 0.93% 37.75B
18.45x2.21x - 2.01% 36.77B
10.29x2.45x - 0.19% 35.97B
Average 12.05x 1.69x 2.15% 47.43B
Weighted average by Cap. 12.23x 1.69x 2.02%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. DGICA Stock
  4. Valuation Donegal Group Inc.