Company Valuation: Donegal Group Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 443.1 472.6 468.1 516.8 719.3 725.8 - -
Change - 6.65% -0.95% 10.4% 39.19% 0.9% - -
Enterprise Value (EV) 443.1 472.6 468.1 516.8 719.3 725.8 725.8 725.8
Change - 6.65% -0.95% 10.4% 39.19% 0.9% 0% 0%
P/E 17.2x - 127x 10.1x - 10.1x 10x 8.93x
PBR 0.84x - 0.97x 1.01x - 1.01x 0.94x 0.85x
PEG - - - 0x - - 12.4x 0.7x
Capitalization / Revenue 0.54x - 0.5x 0.52x - 0.76x 0.77x 0.75x
EV / Revenue 0x - 0x 0x - 0.76x 0.77x 0.75x
EV / EBITDA - - - - - - - -
EV / EBIT - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 0.63 0.66 0.675 0.69 0.73 0.7575 0.7812 0.77
Rate of return 4.41% 4.65% 4.82% 4.46% 3.65% 4.04% 4.17% 4.11%
EPS 2 0.83 - 0.11 1.53 - 1.86 1.875 2.1
Distribution rate 75.9% - 614% 45.1% - 40.7% 41.7% 36.7%
Net sales 1 816.5 - 927.3 989.6 - 950.1 947.2 964.2
EBITDA - - - - - - - -
EBIT - - - - - - - -
Net income 1 25.25 - 4.426 50.86 - 69.04 71.46 83.96
Net Debt - - - - - - - -
Reference price 2 14.29 14.20 13.99 15.47 19.98 18.75 18.75 18.75
Nbr of stocks (in thousands) 31,329 32,468 33,246 33,896 36,642 37,119 - -
Announcement Date 2/17/22 2/23/23 2/22/24 2/20/25 2/19/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - 4.04% 726M
16.71x1.71x - 3.27% 90.03B
10.83x - - 1.31% 77.25B
7.64x - - 1.65% 66.1B
9.62x1.08x - 3.52% 43.8B
11.33x - - 2.54% 40.07B
11.76x0.88x - 2.85% 39.17B
15.98x2.04x - 2.19% 34.05B
9.35x2.36x - 0.2% 33.54B
8.66x - - 0.94% 32.7B
Average 11.32x 1.61x 2.25% 45.74B
Weighted average by Cap. 11.66x 1.60x 2.16%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. DGICA Stock
  4. Valuation Donegal Group Inc.