Valuation Donaldson Company, Inc. Deutsche Boerse AG

Stocks

Delayed Deutsche Boerse AG Other stock markets 03:04:42 2026-07-07 EDT			5-day change	1st Jan Change
79.00 ^EUR	-0.63%		+0.64%	+4.64%

06-05	PriorNilsson Evolve Global rose 3.64 percent in May - trimmed positions in Beijer Alma and OEM	FW
06-04	Donaldson Company, Inc. Presents at 46th Annual William Blair Growth Stock Conference, Jun-04-2026 10:40 AM

Data adjusted to current consolidation scope

Fiscal Period: July	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	8,312	6,685	7,618	9,009	8,386	10,591	-	-
Change	-	-19.58%	13.95%	18.26%	-6.91%	26.29%	-	-
Enterprise Value (EV) ¹	8,599	7,140	7,618	9,313	8,874	11,684	11,378	11,279
Change	-	-16.97%	6.69%	22.25%	-4.71%	31.66%	-2.62%	-0.87%
P/E	29.5x	20.5x	21.7x	22.1x	23.6x	23.4x	20.8x	18.8x
PBR	7.28x	5.88x	-	6.06x	5.76x	5.73x	4.84x	4.49x
PEG	-	1.1x	2.41x	1.3x	-2.42x	0.8x	1.7x	1.7x
Capitalization / Revenue	2.91x	2.02x	2.22x	2.51x	2.27x	2.73x	2.54x	2.43x
EV / Revenue	3.01x	2.16x	2.22x	2.6x	2.4x	3.01x	2.73x	2.59x
EV / EBITDA	17.1x	13x	12.7x	14.1x	12.7x	16.1x	14x	13.3x
EV / EBIT	21.5x	16x	15.2x	16.9x	15.3x	18.8x	16.1x	14.9x
EV / FCF	25x	42.6x	17.9x	22.8x	25.9x	29.2x	26.7x	24.8x
FCF Yield	4%	2.35%	5.6%	4.38%	3.85%	3.42%	3.75%	4.03%
Dividend per Share ²	0.85	0.89	0.94	1.02	1.11	1.202	1.296	1.36
Rate of return	1.28%	1.64%	1.5%	1.36%	1.54%	1.32%	1.42%	1.49%
EPS ²	2.24	2.66	2.9	3.38	3.05	3.897	4.382	4.87
Distribution rate	37.9%	33.5%	32.4%	30.2%	36.4%	30.8%	29.6%	27.9%
Net sales ¹	2,854	3,307	3,431	3,586	3,691	3,875	4,163	4,358
EBITDA ¹	504	550.7	602	661.5	701	725.1	813.5	850.7
EBIT ¹	399.5	446.9	502	550.5	580.5	622.9	707.4	757.5
Net income ¹	286.9	332.8	358.8	414	367	458.4	513.9	563.3
Net Debt ¹	286.7	454.7	-	304	487.9	1,093	787	688.5
Reference price ²	66.19	54.41	62.83	74.82	71.97	91.37	91.37	91.37
Nbr of stocks (in thousands)	125,585	122,866	121,242	120,405	116,520	115,911	-	-
Announcement Date	9/2/21	8/31/22	8/29/23	8/28/24	8/27/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CECO ENVIRONMENTAL CORP.	64.37x	-	-	-	4.71B
ORGANO CORPORATION	22.96x	3.5x	15.9x	1.44%	4.42B
MAYAIR TECHNOLOGY (CHINA) CO., LTD.	41.59x	-	-	-	1.92B
SHANGHAI SHENGJIAN TECHNOLOGY CO., LTD.	95.65x	-	-	-	990M
EUREKA FORBES LIMITED	48.87x	3.18x	27.39x	-	950M
Average	54.69x	3.34x	21.64x	1.44%	2.6B
Weighted average by Cap.	48.16x	3.44x	17.93x	1.44%