Valuation Donaldson Company, Inc.

Stocks

Market Closed - NYSE 16:00:03 2026-10-05 EDT			5-day change	1st Jan Change
89.19 ^USD	+0.61%		+1.95%	+0.60%

09-15	Donaldson Company, Inc. Presents at Morgan Stanley's 14th Annual Laguna Conference, Sep-15-2026 10:00 AM
09-09	Donaldson Company, Inc. Presents at Jefferies Global Industrials Conference 2026, Sep-09-2026 09:30 AM

Data adjusted to current consolidation scope

Fiscal Period: July	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	6,685	7,618	9,009	8,386	10,923	10,338	-	-
Change	-	13.95%	18.26%	-6.91%	30.26%	-5.36%	-	-
Enterprise Value (EV) ¹	7,140	7,618	9,313	8,874	11,998	11,395	11,311	11,262
Change	-	6.69%	22.25%	-4.71%	35.2%	-5.03%	-0.74%	-0.43%
P/E	20.5x	21.7x	22.1x	23.6x	24.5x	20.7x	18.3x	16.4x
PBR	5.88x	-	6.06x	5.76x	6.3x	5x	4.68x	-
PEG	-	2.41x	1.3x	-2.42x	0.9x	1.7x	1.4x	1.4x
Capitalization / Revenue	2.02x	2.22x	2.51x	2.27x	2.81x	2.47x	2.35x	2.24x
EV / Revenue	2.16x	2.22x	2.6x	2.4x	3.09x	2.72x	2.57x	2.44x
EV / EBITDA	13x	12.7x	14.1x	12.7x	16x	13.6x	12.6x	11.7x
EV / EBIT	16x	15.2x	16.9x	15.3x	19.3x	16.1x	14.7x	13.6x
EV / FCF	42.6x	17.9x	22.8x	25.9x	28.1x	23.1x	23.2x	22.5x
FCF Yield	2.35%	5.6%	4.38%	3.85%	3.55%	4.32%	4.32%	4.45%
Dividend per Share ²	0.89	0.94	1.02	1.11	1.22	1.292	1.396	1.41
Rate of return	1.64%	1.5%	1.36%	1.54%	1.29%	1.45%	1.57%	1.58%
EPS ²	2.66	2.9	3.38	3.05	3.85	4.308	4.873	5.443
Distribution rate	33.5%	32.4%	30.2%	36.4%	31.7%	30%	28.6%	25.9%
Net sales ¹	3,307	3,431	3,586	3,691	3,886	4,191	4,396	4,620
EBITDA ¹	550.7	602	661.5	701	748.8	837	901.1	962.4
EBIT ¹	446.9	502	550.5	580.5	621	706.8	768.1	828.1
Net income ¹	332.8	358.8	414	367	453.8	501.8	558.6	610.5
Net Debt ¹	454.7	-	304	487.9	1,074	1,057	972.5	924
Reference price ²	54.41	62.83	74.82	71.97	94.24	89.19	89.19	89.19
Nbr of stocks (in thousands)	122,866	121,242	120,405	116,520	115,911	115,910	-	-
Announcement Date	8/31/22	8/29/23	8/28/24	8/27/25	8/26/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DONALDSON COMPANY, INC.	20.58x	2.7x	13.54x	1.46%	10.28B
WASTE MANAGEMENT, INC.	25.37x	3.95x	12.71x	1.82%	81.72B
REPUBLIC SERVICES, INC.	28.91x	4.51x	14.04x	1.22%	64.17B
WASTE CONNECTIONS, INC.	33.19x	4.75x	14.29x	0.91%	38.77B
VERALTO CORPORATION	23.1x	4.05x	15.85x	0.52%	23.08B
CLEAN HARBORS, INC.	32.43x	2.89x	13.51x	-.--%	16.81B
GFL ENVIRONMENTAL INC.	-63.65x	3.99x	12.98x	0.13%	15.15B
TETRA TECH, INC.	20.41x	-	-	0.69%	8.48B
FOMENTO DE CONSTRUCCIONES Y CONTRATAS, S.A.	13.27x	0.73x	4.64x	5.12%	5.54B
Average	14.85x	3.45x	12.69x	1.32%	29.33B
Weighted average by Cap.	21.92x	4.03x	13.50x	1.23%