Valuation Donaldson Company, Inc.

Stocks

Market Closed - NYSE Other stock markets 16:00:03 2026-08-11 EDT			5-day change	1st Jan Change
96.91 ^USD	+0.18%		-1.25%	+9.31%

07-31	Donaldson Company, Inc. Declares Regular Cash Dividend, Payable on August 31, 2026	CI
07-31	Donaldson Company Keeps Quarterly Dividend at $0.32 per Share, Payable August 31, to Shareholders of Records August 17	MT

Data adjusted to current consolidation scope

Fiscal Period: July	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	8,312	6,685	7,618	9,009	8,386	11,233	-	-
Change	-	-19.58%	13.95%	18.26%	-6.91%	33.95%	-	-
Enterprise Value (EV) ¹	8,599	7,140	7,618	9,313	8,874	12,326	12,020	11,921
Change	-	-16.97%	6.69%	22.25%	-4.71%	38.9%	-2.48%	-0.82%
P/E	29.5x	20.5x	21.7x	22.1x	23.6x	24.9x	22.1x	19.9x
PBR	7.28x	5.88x	-	6.06x	5.76x	6.08x	5.14x	4.76x
PEG	-	1.1x	2.41x	1.3x	-2.42x	0.9x	1.8x	1.8x
Capitalization / Revenue	2.91x	2.02x	2.22x	2.51x	2.27x	2.9x	2.7x	2.58x
EV / Revenue	3.01x	2.16x	2.22x	2.6x	2.4x	3.18x	2.89x	2.74x
EV / EBITDA	17.1x	13x	12.7x	14.1x	12.7x	17x	14.8x	14x
EV / EBIT	21.5x	16x	15.2x	16.9x	15.3x	19.8x	17x	15.7x
EV / FCF	25x	42.6x	17.9x	22.8x	25.9x	30.8x	28.2x	26.2x
FCF Yield	4%	2.35%	5.6%	4.38%	3.85%	3.25%	3.55%	3.82%
Dividend per Share ²	0.85	0.89	0.94	1.02	1.11	1.202	1.296	1.36
Rate of return	1.28%	1.64%	1.5%	1.36%	1.54%	1.24%	1.34%	1.4%
EPS ²	2.24	2.66	2.9	3.38	3.05	3.897	4.382	4.87
Distribution rate	37.9%	33.5%	32.4%	30.2%	36.4%	30.8%	29.6%	27.9%
Net sales ¹	2,854	3,307	3,431	3,586	3,691	3,875	4,163	4,358
EBITDA ¹	504	550.7	602	661.5	701	725.1	813.5	850.7
EBIT ¹	399.5	446.9	502	550.5	580.5	622.9	707.4	757.5
Net income ¹	286.9	332.8	358.8	414	367	458.4	513.9	563.3
Net Debt ¹	286.7	454.7	-	304	487.9	1,093	787	688.5
Reference price ²	66.19	54.41	62.83	74.82	71.97	96.91	96.91	96.91
Nbr of stocks (in thousands)	125,585	122,866	121,242	120,405	116,520	115,911	-	-
Announcement Date	9/2/21	8/31/22	8/29/23	8/28/24	8/27/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
DONALDSON COMPANY, INC.	24.87x	3.18x	17x	1.24%	11.23B
CECO ENVIRONMENTAL CORP.	123.81x	3.54x	22.25x	-	4.33B
ORGANO CORPORATION	21.63x	3.24x	15.28x	1.57%	4.16B
MAYAIR TECHNOLOGY (CHINA) CO., LTD.	29.76x	-	-	-	1.38B
EUREKA FORBES LIMITED	37.54x	2.6x	22.02x	0.42%	913M
Average	47.52x	3.14x	19.14x	1.08%	4.4B
Weighted average by Cap.	44.56x	3.24x	17.98x	1.28%