|
Market Closed -
NSE India S.E.
07:05:07 2026-10-13 EDT
|
5-day change | 1st Jan Change | ||
| 2,088.40 INR | +0.87% |
|
+0.41% | -20.15% |
| 08-04 | DOMS Industries Limited, Q1 2027 Earnings Call, Aug 04, 2026 | |
| 08-03 | DOMS Industries Limited Reports Earnings Results for the First Quarter Ended June 30, 2026 | CI |
Company Valuation: DOMS Industries Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 95,021 | 174,612 | 139,486 | 126,742 | - | - |
| Change | - | 83.76% | -20.12% | -9.14% | - | - |
| Enterprise Value (EV) 1 | 93,121 | 173,890 | 140,281 | 127,454 | 126,536 | 126,180 |
| Change | - | 86.74% | -19.33% | -9.14% | -0.72% | -0.28% |
| P/E | 56.4x | 86.4x | 60.8x | 59x | 40.9x | 31.3x |
| PBR | 10.6x | 17.4x | 10.7x | 8.87x | 7.41x | 6.18x |
| PEG | - | 4.3x | 4.5x | -9.28x | 0.9x | 1x |
| Capitalization / Revenue | 6.18x | 9.13x | 6x | 4.56x | 3.81x | 3.14x |
| EV / Revenue | 6.06x | 9.09x | 6.03x | 4.59x | 3.8x | 3.12x |
| EV / EBITDA | 34.1x | 49.9x | 34.8x | 32x | 23.1x | 18.5x |
| EV / EBIT | 42x | 62.3x | 44.6x | 42.2x | 30.1x | 25.1x |
| EV / FCF | 316x | -581x | -531x | -1,401x | 116x | 66.5x |
| FCF Yield | 0.32% | -0.17% | -0.19% | -0.07% | 0.86% | 1.5% |
| Dividend per Share 2 | 2.5 | 3.15 | 3.65 | 3.778 | 4.933 | 6.433 |
| Rate of return | 0.16% | 0.11% | 0.16% | 0.18% | 0.24% | 0.31% |
| EPS 2 | 27.75 | 33.31 | 37.79 | 35.39 | 51.12 | 66.69 |
| Distribution rate | 9.01% | 9.46% | 9.66% | 10.7% | 9.65% | 9.65% |
| Net sales 1 | 15,371 | 19,126 | 23,264 | 27,796 | 33,298 | 40,418 |
| EBITDA 1 | 2,727 | 3,485 | 4,026 | 3,981 | 5,479 | 6,807 |
| EBIT 1 | 2,215 | 2,793 | 3,145 | 3,019 | 4,207 | 5,025 |
| Net income 1 | 1,531 | 2,023 | 2,302 | 2,182 | 3,113 | 4,013 |
| Net Debt 1 | -1,900 | -722.7 | 794.8 | 712 | -206 | -562 |
| Reference price 2 | 1,565.75 | 2,877.25 | 2,298.40 | 2,088.40 | 2,088.40 | 2,088.40 |
| Nbr of stocks (in thousands) | 60,687 | 60,687 | 60,688 | 60,688 | - | - |
| Announcement Date | 5/24/24 | 5/19/25 | 5/18/26 | - | - | - |
1INR in Million2INR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 56.56x | 4.54x | 31.35x | 0.18% | 1.31B | |
| 21.35x | 3.8x | 14.78x | 1.18% | 7.02B | |
| 14.12x | 1.74x | 10.26x | 1.17% | 3.99B | |
| 18.55x | - | - | 2.88% | 3.41B | |
| 14.71x | 0.91x | 11.81x | 4.62% | 3.07B | |
| 13.9x | 1.16x | 5.91x | 3.71% | 2.96B | |
| 16.86x | 0.59x | 6.07x | 3.01% | 2.22B | |
| 16.16x | - | - | 2.99% | 1.46B | |
| 14.94x | - | - | 2.19% | 1.44B | |
| 12.66x | 0.65x | 6.33x | 3.54% | 1.46B | |
| Average | 19.98x | 1.91x | 12.36x | 2.55% | 2.84B | |
| Weighted average by Cap. | 18.74x | 2.18x | 11.91x | 2.38% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- DOMS Stock
- Valuation DOMS Industries Limited
Select your edition
All financial news and data tailored to specific country editions
