Valuation DOMS Industries Limited

Stocks

Market Closed - NSE India S.E. Other stock markets 07:05:07 2026-07-24 EDT			5-day change	1st Jan Change
2,221.00 ^INR	-0.41%		-1.96%	-15.08%

06-30	DOMS Industries Limited acquired Certain assets relating to the worldwide Reynolds Business from Reynolds Pens India Private Limited, Sanford, L.P., Luxembourg Brands S.Ã r.l., Newell Europe Sàrl, Nwl Switzerland S.A.R.L and Reynolds S.A. for $3.7 million.	CI
06-18	Mixed Start for European Markets; London Lags Behind	AN

Data adjusted to current consolidation scope

Fiscal Period: March	2024	2025	2026	2027	2028
Market Cap ¹	95,021	174,612	134,789	-	-
Change	-	83.76%	-22.81%	-	-
Enterprise Value (EV) ¹	93,121	173,890	140,281	135,012	133,666
Change	-	86.74%	-19.33%	0.91%	-1%
P/E	56.4x	86.4x	60.8x	50.8x	40.6x
PBR	10.6x	17.4x	10.7x	9.33x	7.76x
PEG	-	4.3x	4.5x	3.9x	1.6x
Capitalization / Revenue	6.18x	9.13x	6x	4.86x	4.05x
EV / Revenue	6.06x	9.09x	6.03x	4.87x	4.02x
EV / EBITDA	34.1x	49.9x	34.8x	29.2x	23.2x
EV / EBIT	42x	62.3x	44.6x	37.6x	29.8x
EV / FCF	316x	-581x	-531x	141x	84.1x
FCF Yield	0.32%	-0.17%	-0.19%	0.71%	1.19%
Dividend per Share ²	2.5	3.15	3.65	5.05	5.829
Rate of return	0.16%	0.11%	0.16%	0.23%	0.26%
EPS ²	27.75	33.31	37.79	43.86	54.9
Distribution rate	9.01%	9.46%	9.66%	11.5%	10.6%
Net sales ¹	15,371	19,126	23,264	27,749	33,256
EBITDA ¹	2,727	3,485	4,026	4,624	5,773
EBIT ¹	2,215	2,793	3,145	3,594	4,478
Net income ¹	1,531	2,023	2,302	2,680	3,361
Net Debt ¹	-1,900	-722.7	794.8	223	-1,122
Reference price ²	1,565.75	2,877.25	2,230.10	2,230.10	2,230.10
Nbr of stocks (in thousands)	60,687	60,687	60,688	-	-
Announcement Date	5/24/24	5/19/25	5/18/26	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
DOMS INDUSTRIES LIMITED	57.43x	5.79x	33.24x	0.23%	1.4B
SHANGHAI M&G STATIONERY INC.	14.49x	0.75x	9.86x	4.65%	3.07B
KOKUYO CO., LTD.	17.12x	0.62x	6.34x	2.95%	2.21B
PILOT CORPORATION	13.51x	-	-	2.51%	1.13B
MITSUBISHI PENCIL CO., LTD.	15.08x	1.26x	6.58x	2.13%	854M
SHENZHEN COMIX GROUP CO., LTD.	27.38x	0.5x	23.85x	3.5%	747M
F.I.L.A. - FABBRICA ITALIANA LAPIS ED AFFINI S.P.A.	12.1x	0.96x	5.39x	2.98%	517M
Average	22.44x	1.65x	14.21x	2.71%	1.42B
Weighted average by Cap.	21.91x	1.56x	13.30x	3.02%