|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 2.750 USD | +22.77% |
|
+37.50% | -67.38% |
| 06-16 | Top Midday Decliners | MT |
| 06-16 | TD Cowen Downgrades Domo to Hold From Buy, Adjusts Price Target to $3.25 From $6 | MT |
Company Valuation: Domo, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: January | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,531 | 535.8 | 398 | 331.2 | 245.4 | 124.2 | - | - |
| Change | - | -65.01% | -25.71% | -16.78% | -25.93% | -49.39% | - | - |
| Enterprise Value (EV) | 1,552 | 577.9 | 450.6 | 403.6 | 245.4 | 124.2 | 124.2 | 124.2 |
| Change | - | -62.76% | -22.02% | -10.43% | -39.21% | -49.39% | 0% | 0% |
| P/E | -14.7x | -5x | -5.18x | -3.98x | -4.05x | -2.31x | -2.45x | -2.08x |
| PBR | -12.3x | -3.69x | -2.61x | -1.89x | - | - | - | - |
| PEG | - | 1.77x | 0.2x | -2.79x | 0.1x | 0.1x | 0.44x | -0.1x |
| Capitalization / Revenue | 5.94x | 1.74x | 1.25x | 1.04x | 0.77x | 0.4x | 0.38x | 0.4x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 0.4x | 0.38x | 0.4x |
| EV / EBITDA | -0x | -0x | 0x | 0x | 0x | 3.45x | 3x | 2.25x |
| EV / EBIT | -0x | -0x | 0x | -0x | 0x | 5.1x | 4.49x | 3.62x |
| EV / FCF | -0x | -0x | -0x | -0x | -0x | 12.6x | 6.35x | - |
| FCF Yield | -0.4% | -3.52% | -2.3% | -3.88% | -0.25% | 7.94% | 15.8% | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -3.19 | -3.1 | -2.1 | -2.13 | -1.45 | -1.19 | -1.123 | -1.32 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 258 | 308.6 | 319 | 317 | 318.9 | 314 | 323.2 | 306.6 |
| EBITDA 1 | -23.29 | -0.434 | 17.69 | 8.499 | 30.54 | 36 | 41.45 | 55.2 |
| EBIT 1 | -28.57 | -5.644 | 11.15 | -0.169 | 20.7 | 24.35 | 27.68 | 34.32 |
| Net income 1 | -102.1 | -105.6 | -75.57 | -81.94 | -59.34 | -52.08 | -52.04 | -62.66 |
| Net Debt | 20.43 | 42.11 | 52.6 | 72.4 | - | - | - | - |
| Reference price 2 | 46.960 | 15.510 | 10.870 | 8.470 | 5.870 | 2.750 | 2.750 | 2.750 |
| Nbr of stocks (in thousands) | 32,610 | 34,545 | 36,618 | 39,108 | 41,798 | 45,151 | - | - |
| Announcement Date | 3/1/22 | 3/6/23 | 3/7/24 | 3/6/25 | 3/10/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -2.31x | - | - | - | 124M | |
| 24.83x | 6.57x | 11.86x | 1.29% | 454B | |
| 18.52x | 3.87x | 12.11x | 2% | 179B | |
| 47.15x | 5.54x | 15.22x | -.--% | 96.74B | |
| 33.97x | 3.22x | 11.59x | 0.2% | 42.72B | |
| 3.03x | 78.08x | 664.97x | -.--% | 33.1B | |
| 30.06x | 11.8x | 19.23x | -.--% | 26.45B | |
| 29.27x | 1.75x | 15.95x | -.--% | 15.08B | |
| 22.32x | 3.2x | 10.78x | - | 11.69B | |
| 18.15x | 3.12x | 11.47x | 2.88% | 9.55B | |
| Average | 22.50x | 13.02x | 85.91x | 0.8% | 86.81B | |
| Weighted average by Cap. | 25.76x | 8.46x | 37.46x | 1.14% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- DOMO Stock
- Valuation Domo, Inc.
Select your edition
All financial news and data tailored to specific country editions
