|
Market Closed -
Nasdaq
16:00:00 2026-09-08 EDT
|
5-day change | 1st Jan Change | ||
| 3.830 USD | -1.29% |
|
+4.08% | -54.57% |
Company Valuation: Domo, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: January | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,531 | 535.8 | 398 | 331.2 | 245.4 | 180.6 | - | - |
| Change | - | -65.01% | -25.71% | -16.78% | -25.93% | -26.39% | - | - |
| Enterprise Value (EV) | 1,552 | 577.9 | 450.6 | 403.6 | 245.4 | 180.6 | 180.6 | 180.6 |
| Change | - | -62.76% | -22.02% | -10.43% | -39.21% | -26.39% | 0% | 0% |
| P/E | -14.7x | -5x | -5.18x | -3.98x | -4.05x | -3.23x | -3.42x | -2.91x |
| PBR | -12.3x | -3.69x | -2.61x | -1.89x | - | - | - | - |
| PEG | - | 1.77x | 0.2x | -2.79x | 0.1x | 0.2x | 0.61x | -0.2x |
| Capitalization / Revenue | 5.94x | 1.74x | 1.25x | 1.04x | 0.77x | 0.59x | 0.57x | 0.59x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 0.59x | 0.57x | 0.59x |
| EV / EBITDA | -0x | -0x | 0x | 0x | 0x | 5.02x | 4.36x | 3.27x |
| EV / EBIT | -0x | -0x | 0x | -0x | 0x | 7.21x | 6.52x | 5.26x |
| EV / FCF | -0x | -0x | -0x | -0x | -0x | 21x | 9.23x | 21.2x |
| FCF Yield | -0.4% | -3.52% | -2.3% | -3.88% | -0.25% | 4.77% | 10.8% | 4.73% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -3.19 | -3.1 | -2.1 | -2.13 | -1.45 | -1.19 | -1.123 | -1.32 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 258 | 308.6 | 319 | 317 | 318.9 | 304.4 | 316.7 | 306.6 |
| EBITDA 1 | -23.29 | -0.434 | 17.69 | 8.499 | 30.54 | 36 | 41.45 | 55.2 |
| EBIT 1 | -28.57 | -5.644 | 11.15 | -0.169 | 20.7 | 25.04 | 27.68 | 34.32 |
| Net income 1 | -102.1 | -105.6 | -75.57 | -81.94 | -59.34 | -46.13 | -43.85 | -37.1 |
| Net Debt | 20.43 | 42.11 | 52.6 | 72.4 | - | - | - | - |
| Reference price 2 | 46.960 | 15.510 | 10.870 | 8.470 | 5.870 | 3.840 | 3.840 | 3.840 |
| Nbr of stocks (in thousands) | 32,610 | 34,545 | 36,618 | 39,108 | 41,798 | 47,036 | - | - |
| Announcement Date | 3/1/22 | 3/6/23 | 3/7/24 | 3/6/25 | 3/10/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -3.26x | - | - | - | 183M | |
| 24.82x | 6.59x | 11.69x | 1.28% | 457B | |
| 25.9x | 5.19x | 16.37x | 1.46% | 245B | |
| 91.44x | 8.9x | 23.83x | -.--% | 146B | |
| -5.74x | 112.7x | 1501.37x | -.--% | 54.87B | |
| 37.45x | 3.51x | 12.93x | 0.18% | 46.41B | |
| 24.83x | 10.01x | 16.38x | -.--% | 20.13B | |
| 35.5x | 2.36x | 21.42x | -.--% | 19.62B | |
| -214.31x | 3.79x | 12.69x | - | 13.87B | |
| 93.23x | 8.9x | 37.94x | -.--% | 13.52B | |
| Average | 10.99x | 17.99x | 183.85x | 0.37% | 101.73B | |
| Weighted average by Cap. | 31.42x | 12.15x | 95.62x | 0.95% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- DOMO Stock
- Valuation Domo, Inc.
Select your edition
All financial news and data tailored to specific country editions
