Company Valuation: Domo Activos, S.A.

Data adjusted to current consolidation scope
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Market Cap 1 30.23 22.61 20.35 17.75 15.71 14.02
Change - -25.22% -10% -12.78% -11.46% -10.79%
Enterprise Value (EV) 1 22.97 19.16 18.34 23.27 10.13 6.362
Change - -16.59% -4.3% 26.9% -56.49% -37.18%
P/E - 4.02x - - - -
PBR - 0.99x - - - -
PEG - - - - - -
Capitalization / Revenue - 935,067x 64,303,154x - 795,027x 14,028,280x
EV / Revenue - - - - - -
EV / EBITDA - - - - - -
EV / EBIT -38.5x 2.91x -24.9x -25.1x 1.91x -10.6x
EV / FCF -1.14x 1.02x -5.73x -6.87x -9.64x -19.7x
FCF Yield -87.5% 98.2% -17.4% -14.6% -10.4% -5.08%
Dividend per Share 2 - 0.2714 - - - -
Rate of return - 13.6% - - - -
EPS 2 - 0.4969 - - - -
Distribution rate - 54.6% - - - -
Net sales - 24.18 0.3164 - 19.76 0.9991
EBITDA - - - - - -
EBIT 1 -0.5965 6.595 -0.7368 -0.9283 5.291 -0.5991
Net income 1 -0.5971 5.693 -0.7684 -1.094 4.486 -0.3092
Net Debt 1 -7.255 -3.444 -2.007 5.527 -5.585 -7.654
Reference price 2 2.180 2.000 1.800 1.570 1.390 1.240
Nbr of stocks (in thousands) 13,867 11,303 11,303 11,303 11,303 11,303
Announcement Date 5/27/20 4/13/21 4/20/22 4/25/23 4/23/24 4/29/25
1EUR in Million2EUR
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 18.02M
31.52x11.04x18.09x4.02% 25.12B
46.8x10.19x17.09x4.4% 24.02B
45.15x12.55x18.86x3.82% 17.59B
37.08x8.86x16.37x4.24% 16.88B
39.09x9.48x16.94x4.64% 15.42B
51.83x7.77x18.05x3.76% 14.6B
43.8x10.5x16.89x4.63% 12.2B
30.73x9.75x20.05x3.48% 12.06B
43.29x8.77x16.51x4.14% 11.43B
Average 41.03x 9.88x 17.65x 4.12% 14.93B
Weighted average by Cap. 40.82x 10.03x 17.64x 4.14%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. DOMO Stock
  4. Valuation Domo Activos, S.A.
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!