|
Market Closed -
Boerse Muenchen
16:44:05 2026-08-31 EDT
|
5-day change | 1st Jan Change | ||
| 296.00 EUR | -2.31% |
|
+3.77% | -15.21% |
| 08-28 | Hard-handed Indian official urges food firms to be ethical amid labelling, ingredients dispute | RE |
| 08-24 | Domino's Pizza Faces Favorable Same-Store-Sales Setup, Oppenheimer Says | MT |
Company Valuation: Domino's Pizza Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 20,295 | 12,532 | 14,343 | 14,836 | 14,378 | 11,316 | - | - |
| Change | - | -38.25% | 14.45% | 3.43% | -3.08% | -21.3% | - | - |
| Enterprise Value (EV) 1 | 25,218 | 17,494 | 19,220 | 19,625 | 19,069 | 16,063 | 16,040 | 15,990 |
| Change | - | -30.63% | 9.87% | 2.11% | -2.83% | -15.76% | -0.14% | -0.31% |
| P/E | 41.2x | 27.5x | 28x | 25.7x | 24.2x | 18x | 16.4x | 15x |
| PBR | -4.79x | - | -3.51x | -3.72x | -3.67x | -2.89x | -2.86x | -2.94x |
| PEG | - | -3.69x | 1.6x | 1.9x | 4.59x | 2.19x | 1.6x | 1.62x |
| Capitalization / Revenue | 4.66x | 2.76x | 3.2x | 3.15x | 2.91x | 2.19x | 2.13x | 2.05x |
| EV / Revenue | 5.79x | 3.86x | 4.29x | 4.17x | 3.86x | 3.1x | 3.02x | 2.9x |
| EV / EBITDA | 29.5x | 20.6x | 21.4x | 20.3x | 18.3x | 14.5x | 14x | 13.4x |
| EV / EBIT | 32.3x | 22.8x | 23.5x | 22.3x | 20x | 15.8x | 15.2x | 14.5x |
| EV / FCF | 45x | 45.1x | 39.6x | 38.3x | 28.4x | 24.9x | 22.2x | 21.5x |
| FCF Yield | 2.22% | 2.22% | 2.53% | 2.61% | 3.52% | 4.02% | 4.5% | 4.65% |
| Dividend per Share 2 | 3.76 | - | 4.84 | 6.04 | 6.96 | 7.968 | 8.851 | 9.916 |
| Rate of return | 0.67% | - | 1.18% | 1.41% | 1.64% | 2.33% | 2.59% | 2.9% |
| EPS 2 | 13.54 | 12.53 | 14.66 | 16.69 | 17.57 | 19.02 | 20.92 | 22.86 |
| Distribution rate | 27.8% | - | 33% | 36.2% | 39.6% | 41.9% | 42.3% | 43.4% |
| Net sales 1 | 4,357 | 4,537 | 4,479 | 4,706 | 4,940 | 5,179 | 5,306 | 5,510 |
| EBITDA 1 | 853.8 | 848.2 | 900.2 | 966.7 | 1,043 | 1,111 | 1,149 | 1,197 |
| EBIT 1 | 780.9 | 767.9 | 819.5 | 879 | 954 | 1,019 | 1,055 | 1,104 |
| Net income 1 | 510.5 | 452.3 | 519.1 | 584.2 | 601.7 | 631.6 | 674.4 | 713.4 |
| Net Debt 1 | 4,922 | 4,962 | 4,876 | 4,789 | 4,691 | 4,747 | 4,724 | 4,674 |
| Reference price 2 | 557.77 | 344.41 | 411.21 | 429.62 | 425.56 | 342.06 | 342.06 | 342.06 |
| Nbr of stocks (in thousands) | 36,387 | 36,387 | 34,881 | 34,532 | 33,786 | 33,082 | - | - |
| Announcement Date | 3/1/22 | 2/23/23 | 2/26/24 | 2/24/25 | 2/23/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 20.68x | 8.04x | 14.54x | 2.83% | 188B | |
| 33.77x | 4.1x | 23.2x | -.--% | 48.12B | |
| 18.93x | 5.8x | 16.95x | 1.95% | 41.99B | |
| 17.69x | 4x | 12.42x | 3.29% | 27.29B | |
| 15.27x | 1.11x | 7.23x | 2.64% | 15.42B | |
| 18.4x | 3.15x | 14.7x | 2.28% | 11.58B | |
| 29.5x | 2.44x | - | 0.82% | 6.67B | |
| 18.1x | 2.02x | 8.27x | 4.24% | 5.26B | |
| Average | 21.54x | 3.83x | 13.90x | 2.26% | 42.98B | |
| Weighted average by Cap. | 21.87x | 6.22x | 15.48x | 2.32% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- DPZ Stock
- EZV Stock
- Valuation Domino's Pizza Inc.
Select your edition
All financial news and data tailored to specific country editions
