Valuation Domino's Pizza Enterprises Limited

Stocks

Market Closed - Australian S.E. Other stock markets 02:10:05 2026-07-07 EDT			5-day change	1st Jan Change
16.34 ^AUD	+1.11%		+4.54%	-22.19%

06-15	Morgans Financial Downgrades Domino's Pizza Enterprises to Hold from Buy; Price Target is AU$17.60	MT
06-01	JB Hi-Fi, Eagers Automotive, Lovisa, Domino's Trade Lower After Australia Hikes Minimum Wage	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	10,267	5,829	4,128	3,264	1,803	1,531	-	-
Change	-	-43.22%	-29.18%	-20.95%	-44.75%	-15.08%	-	-
Enterprise Value (EV) ¹	11,360	7,166	5,708	4,620	3,132	2,664	2,563	2,469
Change	-	-36.92%	-20.34%	-19.07%	-32.21%	-14.95%	-3.78%	-3.69%
P/E	56x	36.8x	101x	33.7x	-477x	14.4x	11.7x	10.4x
PBR	25.7x	13.8x	7.93x	5.35x	2.72x	2.13x	1.93x	1.78x
PEG	-	-2.7x	-1.3x	0x	5x	-0x	0.5x	0.9x
Capitalization / Revenue	4.67x	2.55x	1.76x	1.37x	0.78x	0.71x	0.71x	0.69x
EV / Revenue	5.17x	3.13x	2.43x	1.94x	1.36x	1.23x	1.19x	1.11x
EV / EBITDA	26.7x	18.1x	16.1x	12.7x	9.03x	7.92x	7.35x	6.7x
EV / EBIT	38.8x	27.3x	26.7x	22.2x	15.8x	13.5x	12.3x	10.9x
EV / FCF	41.2x	103x	37.4x	24x	22.6x	15.8x	15.2x	13.6x
FCF Yield	2.43%	0.97%	2.67%	4.17%	4.42%	6.35%	6.56%	7.33%
Dividend per Share ²	1.735	1.565	1.1	1.059	0.77	0.5329	0.611	0.8892
Rate of return	1.46%	2.32%	2.37%	2.95%	4.03%	3.3%	3.78%	5.5%
EPS ²	2.119	1.83	0.46	1.066	-0.04	1.118	1.386	1.548
Distribution rate	81.9%	85.5%	239%	99.3%	-1,925%	47.6%	44.1%	57.4%
Net sales ¹	2,199	2,289	2,351	2,377	2,304	2,166	2,158	2,231
EBITDA ¹	424.9	396.5	355.2	362.7	346.7	336.5	348.5	368.4
EBIT ¹	293	262.9	213.4	207.7	198.1	197.4	208.1	226.6
Net income ¹	184	158.7	67.01	95.96	-3.7	104.9	132.8	146.8
Net Debt ¹	1,094	1,336	1,580	1,357	1,329	1,133	1,032	937.5
Reference price ²	118.66	67.35	46.34	35.89	19.09	16.16	16.16	16.16
Nbr of stocks (in thousands)	86,523	86,554	89,090	90,931	94,448	94,747	-	-
Announcement Date	8/17/21	8/23/22	8/22/23	8/20/24	8/26/25	-	-	-

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DOMINO'S PIZZA ENTERPRISES LIMITED	14.45x	1.23x	7.92x	3.3%	1.06B
MCDONALD'S CORPORATION	21.66x	8.35x	15.13x	2.68%	199B
YUM! BRANDS, INC.	24.58x	6.19x	18.15x	1.82%	45.75B
CHIPOTLE MEXICAN GRILL, INC.	30.63x	3.34x	18.87x	-.--%	43.59B
RESTAURANT BRANDS INTERNATIONAL INC.	18.13x	3.81x	11.85x	3.52%	25.42B
YUM CHINA HOLDINGS, INC.	14.62x	1.07x	6.88x	2.77%	14.68B
DOMINO'S PIZZA INC.	15.96x	2.86x	13.39x	2.6%	10.18B
MCDONALD'S HOLDINGS COMPANY (JAPAN), LTD.	27.37x	2.31x	-	0.86%	6.26B
WINGSTOP INC.	37.95x	7.4x	21.37x	0.75%	4.65B
AMERICANA RESTAURANTS INTERNATIONAL PLC	18.8x	1.84x	7.68x	4.44%	4.73B
Average	22.42x	3.84x	13.47x	2.27%	35.49B
Weighted average by Cap.	22.69x	6.45x	15.32x	2.27%