|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 15.88 AUD | -0.56% |
|
-0.81% | -24.38% |
Company Valuation: Domino's Pizza Enterprises Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 10,267 | 5,829 | 4,128 | 3,264 | 1,803 | 1,505 | - | - |
| Change | - | -43.22% | -29.18% | -20.95% | -44.75% | -16.55% | - | - |
| Enterprise Value (EV) 1 | 11,360 | 7,166 | 5,708 | 4,620 | 3,132 | 2,637 | 2,532 | 2,430 |
| Change | - | -36.92% | -20.34% | -19.07% | -32.21% | -15.79% | -4.01% | -4.02% |
| P/E Ratio | 56x | 36.8x | 101x | 33.7x | -477x | 14.6x | 11.3x | 9.92x |
| PBR | 25.7x | 13.8x | 7.93x | 5.35x | 2.72x | 2.09x | 1.9x | 1.73x |
| PEG | - | -2.7x | -1.3x | 0x | 5x | -0x | 0.4x | 0.7x |
| Capitalization / Revenue | 4.67x | 2.55x | 1.76x | 1.37x | 0.78x | 0.69x | 0.69x | 0.67x |
| EV / Revenue | 5.17x | 3.13x | 2.43x | 1.94x | 1.36x | 1.21x | 1.16x | 1.08x |
| EV / EBITDA | 26.7x | 18.1x | 16.1x | 12.7x | 9.03x | 7.82x | 7.2x | 6.48x |
| EV / EBIT | 38.8x | 27.3x | 26.7x | 22.2x | 15.8x | 13.3x | 12x | 10.4x |
| EV / FCF | 41.2x | 103x | 37.4x | 24x | 22.6x | 15.6x | 14.9x | 13.2x |
| FCF Yield | 2.43% | 0.97% | 2.67% | 4.17% | 4.42% | 6.41% | 6.71% | 7.56% |
| Dividend per Share 2 | 1.735 | 1.565 | 1.1 | 1.059 | 0.77 | 0.5368 | 0.6201 | 0.9106 |
| Rate of return | 1.46% | 2.32% | 2.37% | 2.95% | 4.03% | 3.38% | 3.9% | 5.73% |
| EPS 2 | 2.119 | 1.83 | 0.46 | 1.066 | -0.04 | 1.087 | 1.41 | 1.6 |
| Distribution rate | 81.9% | 85.5% | 239% | 99.3% | -1,925% | 49.4% | 44% | 56.9% |
| Net sales 1 | 2,199 | 2,289 | 2,351 | 2,377 | 2,304 | 2,175 | 2,175 | 2,257 |
| EBITDA 1 | 424.9 | 396.5 | 355.2 | 362.7 | 346.7 | 337.1 | 351.8 | 375.2 |
| EBIT 1 | 293 | 262.9 | 213.4 | 207.7 | 198.1 | 198.3 | 211.5 | 233.3 |
| Net income 1 | 184 | 158.7 | 67.01 | 95.96 | -3.7 | 101.9 | 135.6 | 151.4 |
| Net Debt 1 | 1,094 | 1,336 | 1,580 | 1,357 | 1,329 | 1,133 | 1,027 | 925.4 |
| Reference price 2 | 118.66 | 67.35 | 46.34 | 35.89 | 19.09 | 15.88 | 15.88 | 15.88 |
| Nbr of stocks (in thousands) | 86,523 | 86,554 | 89,090 | 90,931 | 94,448 | 94,747 | - | - |
| Announcement Date | 8/17/21 | 8/23/22 | 8/22/23 | 8/20/24 | 8/26/25 | - | - | - |
1AUD in Million2AUD
Estimates
P/E Ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 14.67x | 1.22x | 7.85x | 3.36% | 1.07B | ||
| 22.18x | 8.52x | 15.43x | 2.62% | 203B | ||
| 22.87x | 5.86x | 17.14x | 1.95% | 42.63B | ||
| 29.51x | 3.21x | 18.17x | -.--% | 41.98B | ||
| 18.73x | 3.9x | 12.12x | 3.41% | 26.25B | ||
| 15.17x | 1.09x | 7.05x | 2.66% | 15.29B | ||
| 16.49x | 2.92x | 13.69x | 2.52% | 10.53B | ||
| 26.54x | 2.23x | - | 0.89% | 6.15B | ||
| 17.9x | 1.76x | 7.37x | 4.43% | 4.5B | ||
| 36.88x | 7.24x | 20.9x | 0.77% | 4.53B | ||
| Average | 22.09x | 3.79x | 13.30x | 2.26% | 35.62B | |
| Weighted average by Cap. | 22.59x | 6.52x | 15.24x | 2.26% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- DMP Stock
- Valuation Domino's Pizza Enterprises Limited
Select your edition
All financial news and data tailored to specific country editions
















