Valuation Domino's Pizza Enterprises Limited OTC Markets

Stocks

Market Closed - OTC Markets Other stock markets 10:27:07 2026-07-27 EDT			5-day change	1st Jan Change
5.550 ^USD	-6.44%		-1.77%	-19.66%

07-22	Australia's Domino's Pizza considering appeal options after class action court ruling	RE
07-22	Domino's Pizza Enterprises Misled Franchisees by Instructing Them to Underpay Workers, Australia's Federal Court Rules	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	10,267	5,829	4,128	3,264	1,803	1,635	-	-
Change	-	-43.22%	-29.18%	-20.95%	-44.75%	-9.3%	-	-
Enterprise Value (EV) ¹	11,360	7,166	5,708	4,620	3,132	2,768	2,669	2,575
Change	-	-36.92%	-20.34%	-19.07%	-32.21%	-11.61%	-3.6%	-3.5%
P/E	56x	36.8x	101x	33.7x	-477x	15.4x	12.5x	11.2x
PBR	25.7x	13.8x	7.93x	5.35x	2.72x	2.27x	2.07x	1.9x
PEG	-	-2.7x	-1.3x	0x	5x	-0x	0.5x	1x
Capitalization / Revenue	4.67x	2.55x	1.76x	1.37x	0.78x	0.76x	0.76x	0.74x
EV / Revenue	5.17x	3.13x	2.43x	1.94x	1.36x	1.28x	1.24x	1.16x
EV / EBITDA	26.7x	18.1x	16.1x	12.7x	9.03x	8.23x	7.68x	7.02x
EV / EBIT	38.8x	27.3x	26.7x	22.2x	15.8x	14x	12.9x	11.4x
EV / FCF	41.2x	103x	37.4x	24x	22.6x	16.4x	15.9x	14.2x
FCF Yield	2.43%	0.97%	2.67%	4.17%	4.42%	6.11%	6.3%	7.03%
Dividend per Share ²	1.735	1.565	1.1	1.059	0.77	0.5323	0.609	0.8853
Rate of return	1.46%	2.32%	2.37%	2.95%	4.03%	3.08%	3.53%	5.13%
EPS ²	2.119	1.83	0.46	1.066	-0.04	1.118	1.382	1.543
Distribution rate	81.9%	85.5%	239%	99.3%	-1,925%	47.6%	44.1%	57.4%
Net sales ¹	2,199	2,289	2,351	2,377	2,304	2,163	2,150	2,222
EBITDA ¹	424.9	396.5	355.2	362.7	346.7	336.4	347.6	367
EBIT ¹	293	262.9	213.4	207.7	198.1	197.4	207.6	225.6
Net income ¹	184	158.7	67.01	95.96	-3.7	104.9	132.3	146.3
Net Debt ¹	1,094	1,336	1,580	1,357	1,329	1,133	1,033	939.9
Reference price ²	118.66	67.35	46.34	35.89	19.09	17.26	17.26	17.26
Nbr of stocks (in thousands)	86,523	86,554	89,090	90,931	94,448	94,747	-	-
Announcement Date	8/17/21	8/23/22	8/22/23	8/20/24	8/26/25	-	-	-

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MCDONALD'S CORPORATION	20.53x	8.01x	14.52x	2.83%	188B
YUM! BRANDS, INC.	21.97x	5.68x	16.53x	2.03%	41.05B
CHIPOTLE MEXICAN GRILL, INC.	28.58x	3.54x	20.05x	-.--%	40.78B
RESTAURANT BRANDS INTERNATIONAL INC.	17.87x	3.78x	11.76x	3.58%	25.15B
YUM CHINA HOLDINGS, INC.	14.91x	1.09x	7.04x	2.68%	15B
DOMINO'S PIZZA INC.	17.5x	3.04x	14.19x	2.39%	11.02B
MCDONALD'S HOLDINGS COMPANY (JAPAN), LTD.	27.19x	2.29x	-	0.87%	6.16B
AMERICANA RESTAURANTS INTERNATIONAL PLC	18.34x	1.79x	7.5x	4.55%	4.62B
WINGSTOP INC.	30.19x	6.16x	17.79x	0.94%	3.68B
Average	21.90x	3.93x	13.67x	2.21%	37.28B
Weighted average by Cap.	21.33x	6.18x	14.83x	2.39%