Valuation Domino's Pizza Enterprises Limited OTC Markets

Stocks

Market Closed - OTC Markets 15:44:34 2026-06-01 EDT			5-day change	1st Jan Change
6.210 ^USD	-1.74%		-2.20%	-10.11%

08-10	Domino's Pizza Enterprises to Appeal Class Action Judgment in Worker Underpayment Case	MT
08-07	DroneShield Is the Most Shorted Stock on the Australian Bourse, ASIC Data Shows	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	10,267	5,829	4,128	3,264	1,803	1,823	-	-
Change	-	-43.22%	-29.18%	-20.95%	-44.75%	1.1%	-	-
Enterprise Value (EV) ¹	11,360	7,166	5,708	4,620	3,132	2,936	2,862	2,796
Change	-	-36.92%	-20.34%	-19.07%	-32.21%	-6.27%	-2.5%	-2.32%
P/E	56x	36.8x	101x	33.7x	-477x	-21.1x	14.3x	13.2x
PBR	25.7x	13.8x	7.93x	5.35x	2.72x	3.31x	2.93x	2.63x
PEG	-	-2.7x	-1.3x	0x	5x	-0x	-0x	1.58x
Capitalization / Revenue	4.67x	2.55x	1.76x	1.37x	0.78x	0.86x	0.88x	0.86x
EV / Revenue	5.17x	3.13x	2.43x	1.94x	1.36x	1.38x	1.39x	1.32x
EV / EBITDA	26.7x	18.1x	16.1x	12.7x	9.03x	8.7x	8.42x	7.88x
EV / EBIT	38.8x	27.3x	26.7x	22.2x	15.8x	14.7x	14x	12.8x
EV / FCF	41.2x	103x	37.4x	24x	22.6x	18.6x	17.2x	15.4x
FCF Yield	2.43%	0.97%	2.67%	4.17%	4.42%	5.37%	5.83%	6.48%
Dividend per Share ²	1.735	1.565	1.1	1.059	0.77	0.5358	0.595	0.8216
Rate of return	1.46%	2.32%	2.37%	2.95%	4.03%	2.78%	3.09%	4.27%
EPS ²	2.119	1.83	0.46	1.066	-0.04	-0.9107	1.342	1.454
Distribution rate	81.9%	85.5%	239%	99.3%	-1,925%	-58.8%	44.3%	56.5%
Net sales ¹	2,199	2,289	2,351	2,377	2,304	2,130	2,063	2,115
EBITDA ¹	424.9	396.5	355.2	362.7	346.7	337.5	339.9	355
EBIT ¹	293	262.9	213.4	207.7	198.1	199.2	203.9	218
Net income ¹	184	158.7	67.01	95.96	-3.7	-92.51	127.3	139
Net Debt ¹	1,094	1,336	1,580	1,357	1,329	1,113	1,039	972.8
Reference price ²	118.66	67.35	46.34	35.89	19.09	19.24	19.24	19.24
Nbr of stocks (in thousands)	86,523	86,554	89,090	90,931	94,448	94,747	-	-
Announcement Date	8/17/21	8/23/22	8/22/23	8/20/24	8/26/25	-	-	-

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MCDONALD'S CORPORATION	21.29x	8.24x	14.87x	2.75%	193B
CHIPOTLE MEXICAN GRILL, INC.	29.75x	3.64x	20.63x	-.--%	42.39B
YUM! BRANDS, INC.	18.22x	5.65x	16.51x	2.02%	40.42B
RESTAURANT BRANDS INTERNATIONAL INC.	17.55x	3.98x	12.35x	3.32%	27.08B
YUM CHINA HOLDINGS, INC.	16.18x	1.17x	7.71x	2.5%	16.3B
DOMINO'S PIZZA INC.	18.21x	3.13x	14.59x	2.3%	11.46B
MCDONALD'S HOLDINGS COMPANY (JAPAN), LTD.	28.69x	2.37x	-	0.84%	6.52B
AMERICANA RESTAURANTS INTERNATIONAL PLC	19.36x	2.16x	8.8x	3.97%	5.63B
Average	21.15x	3.79x	13.64x	2.21%	42.86B
Weighted average by Cap.	21.44x	6.31x	15.13x	2.33%