Valuation Domino's Pizza Enterprises Limited OTC Markets

Stocks

Delayed OTC Markets Other stock markets 15:37:46 2026-06-25 EDT			5-day change	1st Jan Change
10.85 ^USD	-13.20%		-.--%	-24.13%

06-15	Morgans Financial Downgrades Domino's Pizza Enterprises to Hold from Buy; Price Target is AU$17.60	MT
06-01	JB Hi-Fi, Eagers Automotive, Lovisa, Domino's Trade Lower After Australia Hikes Minimum Wage	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	10,267	5,829	4,128	3,264	1,803	1,531	-	-
Change	-	-43.22%	-29.18%	-20.95%	-44.75%	-15.08%	-	-
Enterprise Value (EV) ¹	11,360	7,166	5,708	4,620	3,132	2,664	2,563	2,469
Change	-	-36.92%	-20.34%	-19.07%	-32.21%	-14.95%	-3.78%	-3.69%
P/E	56x	36.8x	101x	33.7x	-477x	14.3x	11.7x	10.4x
PBR	25.7x	13.8x	7.93x	5.35x	2.72x	2.12x	1.93x	1.78x
PEG	-	-2.7x	-1.3x	0x	5x	-0x	0.5x	0.9x
Capitalization / Revenue	4.67x	2.55x	1.76x	1.37x	0.78x	0.71x	0.71x	0.69x
EV / Revenue	5.17x	3.13x	2.43x	1.94x	1.36x	1.23x	1.19x	1.11x
EV / EBITDA	26.7x	18.1x	16.1x	12.7x	9.03x	7.91x	7.35x	6.7x
EV / EBIT	38.8x	27.3x	26.7x	22.2x	15.8x	13.5x	12.3x	10.9x
EV / FCF	41.2x	103x	37.4x	24x	22.6x	15.8x	15.1x	13.4x
FCF Yield	2.43%	0.97%	2.67%	4.17%	4.42%	6.35%	6.63%	7.44%
Dividend per Share ²	1.735	1.565	1.1	1.059	0.77	0.5329	0.611	0.8892
Rate of return	1.46%	2.32%	2.37%	2.95%	4.03%	3.3%	3.78%	5.5%
EPS ²	2.119	1.83	0.46	1.066	-0.04	1.133	1.386	1.548
Distribution rate	81.9%	85.5%	239%	99.3%	-1,925%	47.1%	44.1%	57.4%
Net sales ¹	2,199	2,289	2,351	2,377	2,304	2,166	2,158	2,231
EBITDA ¹	424.9	396.5	355.2	362.7	346.7	336.6	348.5	368.4
EBIT ¹	293	262.9	213.4	207.7	198.1	197.4	208.1	226.6
Net income ¹	184	158.7	67.01	95.96	-3.7	104.9	132.8	146.8
Net Debt ¹	1,094	1,336	1,580	1,357	1,329	1,133	1,032	937.5
Reference price ²	118.66	67.35	46.34	35.89	19.09	16.16	16.16	16.16
Nbr of stocks (in thousands)	86,523	86,554	89,090	90,931	94,448	94,747	-	-
Announcement Date	8/17/21	8/23/22	8/22/23	8/20/24	8/26/25	-	-	-

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MCDONALD'S CORPORATION	21.75x	8.38x	15.18x	2.67%	199B
YUM! BRANDS, INC.	24.42x	6.16x	18.04x	1.84%	45.4B
CHIPOTLE MEXICAN GRILL, INC.	31.91x	3.47x	19.65x	-.--%	45.4B
RESTAURANT BRANDS INTERNATIONAL INC.	18.51x	3.87x	12.02x	3.45%	25.95B
YUM CHINA HOLDINGS, INC.	14.35x	1.05x	6.75x	2.83%	14.41B
DOMINO'S PIZZA INC.	16.26x	2.89x	13.55x	2.55%	10.37B
MCDONALD'S HOLDINGS COMPANY (JAPAN), LTD.	27.4x	2.31x	-	0.86%	6.31B
WINGSTOP INC.	39.6x	7.65x	22.12x	0.72%	4.85B
AMERICANA RESTAURANTS INTERNATIONAL PLC	18.62x	1.82x	7.61x	4.48%	4.69B
Average	23.65x	4.18x	14.37x	2.15%	39.64B
Weighted average by Cap.	22.99x	6.49x	15.50x	2.25%