Company Valuation: Dominion Lending Centres Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 173.8 154.7 135 612.1 767.9 634.7 -
Change - -10.99% -12.73% 353.3% 25.44% -17.34% -
Enterprise Value (EV) 1 173.8 154.7 135 612.1 801.7 714.9 689.9
Change - -10.99% -12.73% 353.3% 30.97% -10.82% -3.5%
P/E - - - - 32.1x 17.9x 12.9x
PBR - - 5.25x - - - -
PEG - - - - - 0.4x 0.3x
Capitalization / Revenue 2.21x 2.19x 2.16x 7.98x 7.98x 5.54x 4.4x
EV / Revenue 2.21x 2.19x 2.16x 7.98x 8.33x 6.24x 4.79x
EV / EBITDA 3.96x 4.83x 5.53x 17x 16.4x 11.9x 8.62x
EV / EBIT - - 7.37x - - 13.7x 9.65x
EV / FCF - - - - - 17.3x 14.3x
FCF Yield - - - - - 5.79% 7%
Dividend per Share 2 - - - - - 0.19 0.23
Rate of return - - - - - 2.31% 2.79%
EPS 2 - - - - 0.31 0.46 0.64
Distribution rate - - - - - 41.3% 35.9%
Net sales 1 78.82 70.72 62.52 76.75 96.27 114.6 144.2
EBITDA 1 43.88 32.06 24.42 35.99 48.81 59.95 80
EBIT 1 - - 18.31 - - 52.3 71.5
Net income 1 - - 0.064 -126.8 24.56 35.8 50.3
Net Debt 1 - - - - 33.81 80.25 55.25
Reference price 2 3.750 3.200 2.800 7.800 9.950 8.240 8.240
Nbr of stocks (in thousands) 46,358 48,355 48,227 78,476 77,171 77,027 -
Announcement Date 3/29/22 3/28/23 3/19/24 3/27/25 3/24/26 - -
1CAD in Million2CAD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
18.33x6.37x12.17x - 462M
21.44x5.84x12.63x2.03% 174B
13.45x3.32x - 2.63% 145B
15.46x7.15x - 1.6% 97.07B
18.63x6.6x11.87x4.6% 88.26B
14.07x9.63x16.5x0.88% 80.08B
21.69x11.4x18.62x4.37% 73.41B
12.39x4.77x - 2.1% 45.45B
10.74x1.58x4.88x1.37% 43.08B
Average 16.24x 6.30x 12.78x 2.45% 83.05B
Weighted average by Cap. 16.85x 6.25x 13.39x 2.47%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Dominion Lending Centres Inc.

Historical PBR trend

Valuation ratios - PBR - Dominion Lending Centres Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Dominion Lending Centres Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Dominion Lending Centres Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Dominion Lending Centres Inc.
  1. Stock Market
  2. Stocks
  3. DLCG Stock
  4. Valuation Dominion Lending Centres Inc.