Company Valuation: Dominion Lending Centres Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 173.8 154.7 135 612.1 767.9 670 - -
Change - -10.99% -12.73% 353.3% 25.44% -12.74% - -
Enterprise Value (EV) 1 173.8 154.7 135 612.1 801.7 687.2 661.7 670
Change - -10.99% -12.73% 353.3% 30.97% -14.27% -3.72% 1.26%
P/E - - - - 32.1x 17.5x 15x 14x
PBR - - 5.25x - - - - -
PEG - - - - - 0.3x 0.9x 2.03x
Capitalization / Revenue 2.21x 2.19x 2.16x 7.98x 7.98x 6.11x 5.55x 5.22x
EV / Revenue 2.21x 2.19x 2.16x 7.98x 8.33x 6.27x 5.48x 5.22x
EV / EBITDA 3.96x 4.83x 5.53x 17x 16.4x 11.5x 9.72x 9.06x
EV / EBIT - - 7.37x - - 12.8x 11.1x -
EV / FCF - - - - - 16.3x 14.3x 12.2x
FCF Yield - - - - - 6.13% 7% 8.17%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 - - - - 0.31 0.4967 0.58 0.62
Distribution rate - - - - - - - -
Net sales 1 78.82 70.72 62.52 76.75 96.27 109.6 120.8 128.3
EBITDA 1 43.88 32.06 24.42 35.99 48.81 59.5 68.05 74
EBIT 1 - - 18.31 - - 53.9 59.6 -
Net income 1 - - 0.064 -126.8 24.56 37.8 44.79 48.11
Net Debt 1 - - - - 33.81 17.2 -8.354 -
Reference price 2 3.750 3.200 2.800 7.800 9.950 8.690 8.690 8.690
Nbr of stocks (in thousands) 46,358 48,355 48,227 78,476 77,171 77,106 - -
Announcement Date 3/29/22 3/28/23 3/19/24 3/27/25 3/24/26 - - -
1CAD in Million2CAD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
17.5x6.27x11.55x - 473M
21.43x5.72x12.64x2.16% 163B
15.32x3.52x - 2.37% 154B
16.44x7.28x - 1.54% 98.58B
24.43x11.93x17.15x4.24% 74.82B
13.96x5.22x - 2.06% 46.58B
11.02x1.58x4.94x1.42% 42.02B
15.33x5.23x16.35x1.89% 31.85B
4.11x4.2x4.18x4.3% 29.42B
Average 15.50x 5.66x 11.14x 2.5% 71.23B
Weighted average by Cap. 17.22x 5.75x 12.30x 2.39%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. DLCG Stock
  4. Valuation Dominion Lending Centres Inc.
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!