Company Valuation: Dominion Hosting Holding S.p.A.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 76.46 75.1 75.84 119.8 118.7 145.3 - -
Change - -1.77% 0.98% 57.96% -0.87% 22.37% - -
Enterprise Value (EV) 1 77.4 81.13 82.37 122.9 117.5 139.9 135.8 128.3
Change - 4.82% 1.52% 49.23% -4.43% 19.1% -2.95% -5.5%
P/E 23.4x 28.1x - 31x 24.6x 27.6x 22.5x 19.7x
PBR - - - 4.27x 3.08x 3.25x 2.8x 2.42x
PEG - -1.5x - - 1x 3.04x 1x 1.4x
Capitalization / Revenue 3.86x 2.53x 2.19x 3.23x 2.84x 2.94x 2.56x 2.37x
EV / Revenue 3.91x 2.74x 2.38x 3.31x 2.81x 2.83x 2.39x 2.1x
EV / EBITDA 10.7x 9x 7.16x 10.2x 8.52x 8.64x 7.45x 6.44x
EV / EBIT 21.4x 29.5x 16.9x 18.1x 15.6x 14.2x 11.9x 10x
EV / FCF 14.6x 14.1x 28.4x 51.5x 27.4x 21.5x 14.9x 13.1x
FCF Yield 6.86% 7.09% 3.53% 1.94% 3.64% 4.65% 6.73% 7.61%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 0.675 0.547 - 0.7419 0.9283 1.012 1.238 1.418
Distribution rate - - - - - - - -
Net sales 1 19.8 29.63 34.63 37.12 41.82 49.5 56.83 61.23
EBITDA 1 7.226 9.016 11.51 12.01 13.78 16.2 18.23 19.93
EBIT 1 3.613 2.754 4.879 6.776 7.546 9.867 11.43 12.8
Net income 1 3.191 0.7431 2.211 3.609 4.459 5.7 6.95 7.95
Net Debt 1 0.9439 6.029 6.528 3.127 -1.275 -5.4 -9.533 -17
Reference price 2 15.80 15.35 15.50 23.00 22.80 27.90 27.90 27.90
Nbr of stocks (in thousands) 4,839 4,893 4,893 5,208 5,208 5,208 - -
Announcement Date 3/28/22 3/21/23 3/21/24 4/14/25 4/15/26 - - -
1EUR in Million2EUR
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
27.56x2.83x8.64x - 167M
-176.61x25.86x62.11x-.--% 73.41B
38.97x2.98x23.62x1.13% 4.35B
106.01x13.64x19.62x0.28% 3.44B
-26.18x - - 0.1% 1.29B
42.51x17.55x27.23x0.54% 1.24B
15.55x - - 0.37% 1.17B
24.06x3.78x13.58x0.68% 1.1B
Average 6.48x 11.11x 25.80x 0.44% 10.77B
Weighted average by Cap. -143.48x 23.71x 57.10x 0.09%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. DHH Stock
  4. Valuation Dominion Hosting Holding S.p.A.
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!