Valuation Dolfines

Stocks

Market Closed - Euronext Paris 11:55:00 2026-09-22 EDT			5-day change	1st Jan Change
1.030 ^EUR	-0.48%		-3.74%	-21.07%

09-03	Dolfines Wins Safety, Security Advisory Services Contract with Financial Institution	MT
09-02	Dolfines Subsidiary Aegide International Wins Framework Agreements and Dolfines Gulf Consultancy Llc Extends Contract with International Energy Group	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2019	2020	2021	2022	2023	2024
Market Cap ¹	5.493	28.19	6.509	0.8754	0.9243	0.8879
Change	-	413.13%	-76.91%	-86.55%	5.59%	-3.94%
Enterprise Value (EV) ¹	6.555	27.53	8.642	1.776	3.174	1.56
Change	-	319.9%	-68.61%	-79.45%	78.72%	-50.85%
P/E	-	-	-	-0.46x	-0.06x	5.33x
PBR	-	-	-	0.54x	1.79x	0.88x
PEG	-	-	-	-	0x	-0x
Capitalization / Revenue	0.86x	11x	1.45x	0.17x	0.25x	0.17x
EV / Revenue	1.03x	10.7x	1.92x	0.34x	0.85x	0.29x
EV / EBITDA	-5.74x	-14.9x	-5.91x	-1.28x	-2.62x	15x
EV / EBIT	-4.66x	-14.3x	-5.82x	-1.25x	-2.55x	20.8x
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-	-	-	-76.92	-43.36	0.2814
Distribution rate	-	-	-	-	-	-
Net sales ¹	6.356	2.567	4.49	5.294	3.712	5.361
EBITDA ¹	-1.142	-1.847	-1.462	-1.391	-1.213	0.1038
EBIT ¹	-1.406	-1.928	-1.486	-1.42	-1.244	0.0749
Net income ¹	-2.662	-2.259	-1.556	-4.078	-25.66	0.6762
Net Debt ¹	1.062	-0.6618	2.133	0.9004	2.249	0.672
Reference price ²	2,140.000	7,600.000	1,700.000	35.000	2.500	1.500
Nbr of stocks (in thousands)	2.57	3.71	3.83	25	370	592
Announcement Date	5/27/20	4/27/21	4/30/22	4/27/23	4/30/24	4/28/25

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
DOLFINES	-	-	-	-	2.85M
QUANTA SERVICES, INC.	55.55x	2.56x	24.44x	0.07%	96.61B
VINCI	12.32x	1.05x	5.78x	4.74%	71.15B
COMFORT SYSTEMS USA, INC.	33.61x	4.22x	22.93x	0.2%	57.36B
LARSEN & TOUBRO LIMITED	26.25x	2.02x	19.86x	1.17%	56.1B
FERROVIAL N.V.	51.14x	4.05x	25.76x	1.85%	40.24B
HOCHTIEF AG	27.41x	0.69x	11.34x	2.25%	34.52B
EMCOR GROUP, INC.	23.13x	1.58x	14.56x	0.2%	33.42B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	22.16x	0.44x	7.02x	2.71%	30.26B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.97x	0.31x	5.8x	5.91%	26.59B
Average	28.51x	1.88x	15.27x	2.12%	44.63B
Weighted average by Cap.	31.87x	2.10x	16.77x	1.84%