Valuation Dolby Laboratories, Inc.

Stocks

Real-time Estimate Cboe BZX Other stock markets 11:58:43 2026-06-15 EDT			5-day change	1st Jan Change
54.20 ^USD	+3.20%		+0.41%	-15.56%

06-05	Dolby Laboratories, Inc. and NBCUniversal Announce Peacock Streams Telemundo's FIFA World Cup 2026 Spanish-Language Coverage in Dolby Vision and Dolby Atmos with Dolby AC-4	CI
06-04	Dolby Laboratories, Inc. Presents at 2026 Baird Global Consumer, Technology & Services Conference, Jun-04-2026 09:40 AM

Data adjusted to current consolidation scope

Fiscal Period: September	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	9,375	6,589	7,494	7,231	6,938	4,968	-	-
Change	-	-29.72%	13.74%	-3.51%	-4.05%	-28.39%	-	-
Enterprise Value (EV)	8,103	5,772	7,494	7,231	6,938	4,968	4,968	4,968
Change	-	-28.77%	29.85%	-3.51%	-4.05%	-28.39%	0%	0%
P/E Ratio	31.1x	37.3x	38.2x	28.2x	27.6x	16.2x	14.8x	14.4x
PBR	3.6x	2.88x	-	-	2.65x	1.86x	-	-
PEG	-	-1x	2.9x	0.9x	-10.61x	0.7x	1.66x	5.1x
Capitalization / Revenue	7.32x	5.26x	5.77x	5.68x	5.14x	3.53x	3.39x	3.21x
EV / Revenue	0x	0x	0x	0x	0x	3.53x	3.39x	3.21x
EV / EBITDA	0x	0x	0x	0x	0x	9.22x	8.71x	8.04x
EV / EBIT	0x	0x	0x	0x	0x	16.9x	14.5x	12.5x
EV / FCF	0x	0x	0x	0x	0x	14.6x	9.96x	9.19x
FCF Yield	4.2%	4.11%	4.49%	4.11%	6.28%	6.85%	10%	10.9%
Dividend per Share ²	0.91	1.02	1.11	-	1.32	-	-	-
Rate of return	0.98%	1.51%	1.42%	-	1.82%	-	-	-
EPS ²	2.97	1.81	2.05	2.69	2.62	3.25	3.54	3.64
Distribution rate	30.6%	56.4%	54.1%	-	50.4%	-	-	-
Net sales ¹	1,281	1,254	1,300	1,274	1,349	1,406	1,464	1,546
EBITDA ¹	550.2	420.6	463.9	460.1	496.3	538.6	570.4	618.1
EBIT ¹	344.4	206.6	215.8	258.3	265	293.4	342.2	398.6
Net income ¹	310.2	184.1	200.7	261.8	255	258.7	296.4	347.5
Net Debt	-1,272	-817.6	-	-	-	-	-	-
Reference price ²	92.47	67.46	78.36	75.84	72.39	52.52	52.52	52.52
Nbr of stocks (in thousands)	101,387	97,677	95,641	95,348	95,844	94,598	-	-
Announcement Date	11/16/21	11/17/22	11/16/23	11/19/24	11/18/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DOLBY LABORATORIES, INC.	16.16x	-	-	-	4.97B
ZSCALER, INC.	-308.93x	5.62x	20.98x	-.--%	20.94B
KLARNA GROUP PLC	132.62x	0.57x	7.23x	-.--%	6.14B
MONDAY.COM LTD.	57.3x	1.44x	10.34x	-.--%	3.4B
TRAFFIC CONTROL TECHNOLOGY CO., LTD.	23.38x	-	-	-	469M
XPERI INC.	-10.94x	-	-	-	372M
Average	-15.07x	2.54x	12.85x	0%	6.05B
Weighted average by Cap.	-148.07x	4.14x	17.02x	0%