Valuation Dolby Laboratories, Inc.

Stocks

Market Closed - NYSE 16:00:02 2026-08-19 EDT			5-day change	1st Jan Change
62.70 ^USD	+2.62%		+2.13%	-2.37%

08-13	Dolby Laboratories, Inc. and Seattle Seahawks Announce Integration of Dolby Optiview with Dolby Vision for Seattle Seahawks Fans	CI
08-09	Dolby Laboratories, Inc. acquired Video-compression technology portfolio from OP Solutions, LLC.	CI

Data adjusted to current consolidation scope

Fiscal Period: September	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	9,375	6,589	7,494	7,231	6,938	5,873	-	-
Change	-	-29.72%	13.74%	-3.51%	-4.05%	-15.35%	-	-
Enterprise Value (EV)	8,103	5,772	7,494	7,231	6,938	5,873	5,873	5,873
Change	-	-28.77%	29.85%	-3.51%	-4.05%	-15.35%	0%	0%
P/E	31.1x	37.3x	38.2x	28.2x	27.6x	20.3x	17.7x	17x
PBR	3.6x	2.88x	-	-	2.65x	2.24x	-	-
PEG	-	-1x	2.9x	0.9x	-10.61x	1.1x	1.2x	4.16x
Capitalization / Revenue	7.32x	5.26x	5.77x	5.68x	5.14x	4.14x	4x	3.83x
EV / Revenue	0x	0x	0x	0x	0x	4.14x	4x	3.83x
EV / EBITDA	0x	0x	0x	0x	0x	10.7x	10.3x	9.45x
EV / EBIT	0x	0x	0x	0x	0x	19.4x	17.3x	14.5x
EV / FCF	0x	0x	0x	0x	0x	14.2x	11.9x	10.9x
FCF Yield	4.2%	4.11%	4.49%	4.11%	6.28%	7.04%	8.39%	9.18%
Dividend per Share ²	0.91	1.02	1.11	-	1.32	-	-	-
Rate of return	0.98%	1.51%	1.42%	-	1.82%	-	-	-
EPS ²	2.97	1.81	2.05	2.69	2.62	3.092	3.545	3.69
Distribution rate	30.6%	56.4%	54.1%	-	50.4%	-	-	-
Net sales ¹	1,281	1,254	1,300	1,274	1,349	1,420	1,467	1,535
EBITDA ¹	550.2	420.6	463.9	460.1	496.3	547.1	569.6	621.2
EBIT ¹	344.4	206.6	215.8	258.3	265	302.5	339.2	404.7
Net income ¹	310.2	184.1	200.7	261.8	255	255.7	292.3	349
Net Debt	-1,272	-817.6	-	-	-	-	-	-
Reference price ²	92.47	67.46	78.36	75.84	72.39	62.70	62.70	62.70
Nbr of stocks (in thousands)	101,387	97,677	95,641	95,348	95,844	93,669	-	-
Announcement Date	11/16/21	11/17/22	11/16/23	11/19/24	11/18/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DOLBY LABORATORIES, INC.	19.76x	-	-	-	5.72B
ZSCALER, INC.	-433.77x	8.34x	31.16x	-.--%	30.03B
KLARNA GROUP PLC	100.4x	0.48x	5.71x	-.--%	5.69B
MONDAY.COM LTD.	60.66x	1.77x	10.52x	-.--%	3.72B
EACON GROUP CO., LTD	-46.56x	4.99x	73.2x	-	1.57B
TRAFFIC CONTROL TECHNOLOGY CO., LTD.	22.11x	-	-	-	445M
STOCKHOLM NORDTECH GROUP AB	127x	4.46x	14.42x	-	367M
Average	-21.49x	4.01x	27.00x	0%	6.79B
Weighted average by Cap.	-255.12x	6.51x	27.25x	0%