Company Valuation: DocuSign, Inc.

Data adjusted to current consolidation scope
Fiscal Period: January 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 24,887 12,193 12,423 19,542 10,522 15,333 - -
Change - -51.01% 1.88% 57.31% -46.15% 45.72% - -
Enterprise Value (EV) 1 24,803 11,698 11,255 18,444 9,656 14,214 13,025 11,639
Change - -52.83% -3.79% 63.87% -47.65% 47.2% -8.36% -10.64%
P/E -349x -124x 169x 19x 35.5x 45.1x 33.1x 28.2x
PBR 90.8x 19.7x 11.3x 10.2x 5.73x 7.46x 5.05x 3.76x
PEG - -3.4x -1x 0x -0.5x 2x 0.9x 1.6x
Capitalization / Revenue 11.8x 4.85x 4.5x 6.56x 3.27x 4.38x 4.05x 3.77x
EV / Revenue 11.8x 4.65x 4.08x 6.2x 3x 4.06x 3.44x 2.86x
EV / EBITDA 52.1x 20.1x 14.3x 19x 9.04x 11.4x 9.78x 8.08x
EV / EBIT 59.2x 22.6x 15.8x 20.8x 9.98x 12.9x 10.7x 8.65x
EV / FCF 55.7x 27.3x 12.7x 20x 9.12x 11.9x 9.99x 7.97x
FCF Yield 1.79% 3.67% 7.88% 4.99% 11% 8.38% 10% 12.6%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.36 -0.49 0.36 5.08 1.48 1.818 2.48 2.913
Distribution rate - - - - - - - -
Net sales 1 2,107 2,516 2,762 2,977 3,220 3,505 3,784 4,064
EBITDA 1 476.2 582.4 787.1 969.1 1,068 1,243 1,332 1,440
EBIT 1 419.1 516.8 711.4 886 967.9 1,099 1,213 1,345
Net income 1 -69.98 -97.45 73.98 1,068 309.1 346.2 469.8 552
Net Debt 1 -84.34 -494.8 -1,167 -1,098 -866.5 -1,120 -2,308 -3,694
Reference price 2 125.77 60.64 60.92 96.73 52.54 82.04 82.04 82.04
Nbr of stocks (in thousands) 197,877 201,074 203,916 202,023 200,273 186,902 - -
Announcement Date 3/10/22 3/9/23 3/7/24 3/13/25 3/17/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
45.13x4.06x11.43x-.--% 15.33B
26.96x9.94x16.21x0.72% 3,946B
128.17x56.68x92.27x-.--% 478B
19.65x5.66x9.86x1.53% 396B
254.87x22.75x66.61x-.--% 329B
29.49x6.03x18.74x1.26% 274B
2680.2x44.91x146.93x-.--% 275B
98.26x9.75x26.09x-.--% 160B
60.22x16.14x42.53x-.--% 136B
13.62x3.62x7.57x-.--% 96.66B
Average 335.66x 17.95x 43.82x 0.35% 610.46B
Weighted average by Cap. 168.76x 15.43x 31.16x 0.62%

Y-o-Y evolution of P/E

Valuation ratios - P/E - DocuSign, Inc.

Historical PBR trend

Valuation ratios - PBR - DocuSign, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - DocuSign, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - DocuSign, Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - DocuSign, Inc.
  1. Stock Market
  2. Stocks
  3. DOCU Stock
  4. Valuation DocuSign, Inc.