|
Market Closed -
Other stock markets
|
After hours 20:00:00 | |||
| 42.46 USD | -4.02% |
|
41.96 | -1.19% |
Company Valuation: DocuSign, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: January | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 24,887 | 12,193 | 12,423 | 19,542 | 10,522 | 8,108 | - | - |
| Change | - | -51.01% | 1.88% | 57.31% | -46.15% | -22.95% | - | - |
| Enterprise Value (EV) 1 | 24,803 | 11,698 | 11,255 | 18,444 | 9,656 | 6,732 | 5,719 | 5,151 |
| Change | - | -52.83% | -3.79% | 63.87% | -47.65% | -30.28% | -15.04% | -9.94% |
| P/E | -349x | -124x | 169x | 19x | 35.5x | 23.9x | 18.6x | 15.6x |
| PBR | 90.8x | 19.7x | 11.3x | 10.2x | 5.73x | 3.45x | 2.38x | 1.99x |
| PEG | - | -3.4x | -1x | 0x | -0.5x | 1.2x | 0.6x | 0.8x |
| Capitalization / Revenue | 11.8x | 4.85x | 4.5x | 6.56x | 3.27x | 2.32x | 2.16x | 2.03x |
| EV / Revenue | 11.8x | 4.65x | 4.08x | 6.2x | 3x | 1.93x | 1.52x | 1.29x |
| EV / EBITDA | 52.1x | 20.1x | 14.3x | 19x | 9.04x | 5.24x | 4.42x | 3.68x |
| EV / EBIT | 59.2x | 22.6x | 15.8x | 20.8x | 9.98x | 6.25x | 4.86x | 3.94x |
| EV / FCF | 55.7x | 27.3x | 12.7x | 20x | 9.12x | 5.94x | 4.64x | 3.88x |
| FCF Yield | 1.79% | 3.67% | 7.88% | 4.99% | 11% | 16.8% | 21.6% | 25.8% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.36 | -0.49 | 0.36 | 5.08 | 1.48 | 1.78 | 2.289 | 2.717 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2,107 | 2,516 | 2,762 | 2,977 | 3,220 | 3,496 | 3,758 | 3,990 |
| EBITDA 1 | 476.2 | 582.4 | 787.1 | 969.1 | 1,068 | 1,284 | 1,293 | 1,400 |
| EBIT 1 | 419.1 | 516.8 | 711.4 | 886 | 967.9 | 1,078 | 1,176 | 1,308 |
| Net income 1 | -69.98 | -97.45 | 73.98 | 1,068 | 309.1 | 351.3 | 433.4 | 540.7 |
| Net Debt 1 | -84.34 | -494.8 | -1,167 | -1,098 | -866.5 | -1,376 | -2,388 | -2,957 |
| Reference price 2 | 125.77 | 60.64 | 60.92 | 96.73 | 52.54 | 42.46 | 42.46 | 42.46 |
| Nbr of stocks (in thousands) | 197,877 | 201,074 | 203,916 | 202,023 | 200,273 | 190,945 | - | - |
| Announcement Date | 3/10/22 | 3/9/23 | 3/7/24 | 3/13/25 | 3/17/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 24.86x | 2.02x | 5.51x | -.--% | 8.11B | |
| 24.83x | 6.57x | 11.86x | 1.29% | 439B | |
| 18.52x | 3.87x | 12.11x | 2% | 176B | |
| 47.15x | 5.54x | 15.22x | -.--% | 92.32B | |
| 33.97x | 3.22x | 11.59x | 0.2% | 41.27B | |
| 3.03x | 78.08x | 664.97x | -.--% | 30B | |
| 30.06x | 11.8x | 19.23x | -.--% | 26.52B | |
| 29.27x | 1.75x | 15.95x | -.--% | 14.94B | |
| 22.32x | 3.2x | 10.78x | - | 11.71B | |
| 18.15x | 3.12x | 11.47x | 2.88% | 9.44B | |
| Average | 25.22x | 11.92x | 77.87x | 0.71% | 84.93B | |
| Weighted average by Cap. | 25.76x | 8.22x | 35.56x | 1.14% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- DOCU Stock
- Valuation DocuSign, Inc.
Select your edition
All financial news and data tailored to specific country editions
