Business Segments DocMorris AG Berne S.E.

Stocks

Delayed Berne S.E.			5-day change	1st Jan Change
- ^CHF	-.--%		-.--%	-

09-03	DocMorris AG : Gets a Neutral rating from Jefferies	ZD
08-26	DocMorris AG : From a Buy to Neutral rating by Jefferies	ZD

Breakdown by Business Segment (CHF)

Fiscal Period: December	2021	2022	2023	2024	2025
Online Drug Retail and Pharmacies
Germany	1.02B	859M	907M	954M	1.06B
CAPEX	-	-	-	-	-
EBITDA	-14.92M	-47.95M	-31.84M	-47.2M	-46.34M
D&A	-	-	-	-	-
Operating Income	-	-	-	-	-
	-	-	-	-	63.12M
Europe	81.94M	70.45M	62.08M	63.1M	63.12M
EBITDA	-13.92M	-9.74M	-3.04M	-1.4M	-1.9M
	-	-	-	-	1.06B
Corporate	-	-	-	-	-
Total Assets	-	-	-	-	-
CAPEX	-	-	-	-	-
EBITDA	-	-31.78M	-	-	-
D&A	-	-	-	-	-
Operating Income	-	-	-	-	-
EBITDA	-157M	-	-	-	-
EBITDA	2.76M	-	-	-	-
Brand Doc Morris	-	-	-	-	-
Total Assets	-	-	-	-	-
CAPEX	-	-	-	-	-
EBITDA	-	-	-	-	-
Operating Income	-	-	-	-	-
Brand Zur Rose	-	-	-	-	-
Total Assets	-	-	-	-	-
CAPEX	-	-	-	-	-
EBITDA	-	-	-	-	-
Operating Income	-	-	-	-	-
Eliminations	-6.99M	-7.52M	-	-	-
Total Assets	-	-	-	-	-
EBITDA	-6.94M	-2.36M	-	-	-
Drug Stores and Pharmacies
Switzerland	627M	687M	-	-	-
CAPEX	-	-	-	-	-
EBITDA	47.27M	22.14M	-	-	-
D&A	-	-	-	-	-
Operating Income	-	-	-	-	-

Geographical breakdown of sales (CHF)

Fiscal Period: December	2021	2022	2023	2024	2025
Germany	1.02B	859M	907M	954M	1.06B
Total Assets	295M	172M	156M	149M	140M
	-	-	-	-	63.12M
Other	81.88M	70.45M	62.08M	63.1M	63.12M
Total Assets	5.88M	5.88M	4.91M	4.26M	3.86M
Total Assets	266M	358M	330M	329M	317M
Switzerland	620M	679M	-	-	-
Total Assets	128M	133M	65.88M	62.81M	62.26M
	-	-	-	-	1.06B