Valuation DocGo Inc.

Stocks

Market Closed - Nasdaq 16:00:00 2026-10-15 EDT			5-day change	1st Jan Change
0.2820 ^USD	+3.83%		-16.74%	-67.87%

10-05	Hicuity Health, Inc. and Ambulnz Holdings, LLC Enter Into Amended And Restated Credit Agreement Providing Term Loan Facilities With $52,000,000 Continued And New Facilities Of $12,500,000, $12,500,000 And $25,000,000	CI
09-29	DocGo Inc. - Special Call

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	935.6	724	580.8	432.7	85.86	27.9	-	-
Change	-	-22.62%	-19.79%	-25.5%	-80.16%	-67.51%	-	-
Enterprise Value (EV) ¹	935.6	724	554.5	383.5	46.3	12.75	21.95	27.9
Change	-	-22.62%	-23.42%	-30.83%	-87.93%	-72.45%	72.14%	27.07%
P/E	37.4x	20.8x	93.2x	23.6x	-0.48x	-0.56x	-1.04x	-0.88x
PBR	-	-	1.93x	1.37x	0.69x	0.31x	-	-
PEG	-	0.6x	-1.1x	0x	0x	0x	0x	-0x
Capitalization / Revenue	2.94x	1.64x	0.93x	0.7x	0.27x	0.09x	0.09x	0.08x
EV / Revenue	2.94x	1.64x	0.89x	0.62x	0.14x	0.04x	0.07x	0.08x
EV / EBITDA	37.3x	17.5x	10.3x	6.36x	-1.62x	-0.6x	45.5x	-4.3x
EV / EBIT	60.9x	33.2x	36.8x	13.4x	-0.52x	-0.23x	-0.72x	-0.74x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ³	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ³	0.9182	1.249	0.2204	0.6611	-6.759	-1.864	-0.9915	-1.175
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	318.7	440.5	624.3	616.6	322.2	306.5	325.8	337.2
EBITDA ¹	25.1	41.3	54	60.3	-28.6	-21.26	0.4829	-6.492
EBIT ¹	15.36	21.83	15.05	28.69	-89.16	-56.42	-30.67	-37.51
Net income ¹	23.74	34.58	6.858	19.99	-182.4	-49.24	-26.6	-30.31
Net Debt ¹	-	-	-26.32	-49.19	-39.57	-15.14	-5.943	-
Reference price ³	34.343	25.968	20.533	15.574	3.224	1.036	1.036	1.036
Nbr of stocks (in thousands)	100,069	102,411	103,896	102,051	97,813	98,928	-	-
Announcement Date	3/14/22	3/13/23	2/28/24	2/27/25	3/16/26	-	-	-

¹AED in Million²USD in Million³AED

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DOCGO INC.	-0.54x	0.04x	-0.55x	-.--%	27.9M
CVS HEALTH CORPORATION	13.15x	0.4x	8.39x	2.94%	118B
HCA HEALTHCARE, INC.	15.88x	1.93x	9.65x	0.66%	101B
NATERA, INC.	-278.8x	19.19x	-327.69x	-.--%	58.35B
QUEST DIAGNOSTICS INCORPORATED	22.96x	2.56x	13.01x	1.42%	26.4B
LABCORP HOLDINGS INC.	22.78x	2.09x	12x	0.92%	26.36B
TENET HEALTHCARE CORPORATION	8.25x	1.47x	6.66x	-.--%	22.15B
DR. SULAIMAN AL HABIB MEDICAL SERVICES GROUP COMPANY	30.28x	5.51x	22.87x	2.3%	20.76B
REDE D'OR SÃO LUIZ S.A.	20.13x	1.8x	9.06x	3.45%	18.53B
IHH HEALTHCARE	31.31x	2.92x	13.14x	1.43%	17.24B
Average	-11.46x	3.79x	-23.35x	1.31%	40.97B
Weighted average by Cap.	-24.82x	4.19x	-37.77x	1.5%