|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 27.02 CAD | +2.19% |
|
+4.04% | -11.38% |
| 05-18 | Docebo Inc's Equity Buyback announced on May 9, 2025, has expired. | CI |
| 05-08 | Docebo Inc., Q1 2026 Earnings Call, May 08, 2026 |
Company Valuation: Docebo Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,199 | 1,088 | 1,469 | 1,354 | 639 | 485.3 | - | - |
| Change | - | -50.53% | 35.05% | -7.82% | -52.82% | -24.05% | - | - |
| Enterprise Value (EV) 1 | 1,983 | 871.5 | 1,397 | 1,262 | 564.9 | 480.7 | 422.1 | 351.3 |
| Change | - | -56.06% | 60.31% | -9.69% | -55.22% | -14.92% | -12.19% | -16.77% |
| P/E | -164x | 157x | 606x | 118x | 17.4x | 19x | 11.2x | 12.3x |
| PBR | - | 5.66x | 29x | 23.5x | 8.63x | 23x | 8.31x | 4.55x |
| PEG | - | -1x | -9.8x | 0x | 0x | -0.9x | 0.2x | -1.3x |
| Capitalization / Revenue | 21.1x | 7.61x | 8.12x | 6.24x | 2.63x | 1.78x | 1.62x | 1.48x |
| EV / Revenue | 19x | 6.1x | 7.73x | 5.82x | 2.33x | 1.77x | 1.41x | 1.07x |
| EV / EBITDA | -249x | 676x | 85.8x | 37.5x | 12.9x | 8.7x | 6.36x | 4.42x |
| EV / EBIT | -162x | 208x | -377x | 59.3x | 24.3x | 14.2x | 8.01x | 5.21x |
| EV / FCF | -451x | 722x | 91.1x | 45.1x | 20.8x | 10.3x | 7.3x | - |
| FCF Yield | -0.22% | 0.14% | 1.1% | 2.22% | 4.81% | 9.67% | 13.7% | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.41 | 0.21 | 0.08 | 0.38 | 1.28 | 1.005 | 1.712 | 1.55 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 104.2 | 142.9 | 180.8 | 216.9 | 242.7 | 272.1 | 300.1 | 328.6 |
| EBITDA 1 | -7.969 | 1.289 | 16.28 | 33.62 | 43.89 | 55.27 | 66.32 | 79.52 |
| EBIT 1 | -12.25 | 4.185 | -3.71 | 21.29 | 23.24 | 33.83 | 52.72 | 67.37 |
| Net income 1 | -13.6 | 7.018 | 2.84 | 26.74 | 37.51 | 25.87 | 47.38 | 44.9 |
| Net Debt 1 | -215.3 | -216.3 | -71.95 | -92.54 | -74.04 | -4.673 | -63.27 | -134 |
| Reference price 2 | 67.06 | 33.06 | 48.45 | 44.80 | 22.24 | 19.11 | 19.11 | 19.11 |
| Nbr of stocks (in thousands) | 32,784 | 32,906 | 30,319 | 30,228 | 28,735 | 25,394 | - | - |
| Announcement Date | 3/10/22 | 3/9/23 | 2/23/24 | 2/28/25 | 2/27/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.02x | 1.77x | 8.7x | - | 485M | |
| 22.54x | 8.66x | 14.39x | 0.94% | 2,904B | |
| 96.4x | 38.91x | 65.05x | -.--% | 312B | |
| 125.39x | 40.04x | 126.64x | 0.14% | 129B | |
| 83.99x | 16.88x | 36.68x | -.--% | 104B | |
| 470.08x | 20.23x | 81.32x | -.--% | 92.64B | |
| 160.32x | 9.36x | 23.11x | -.--% | 83.07B | |
| 36.82x | 1.95x | 15.25x | -.--% | 67.78B | |
| 124.36x | 5.2x | 25.71x | -.--% | 45.32B | |
| -36.43x | 4.88x | 23.36x | -.--% | 39.4B | |
| Average | 110.25x | 14.79x | 42.02x | 0.12% | 377.79B | |
| Weighted average by Cap. | 48.71x | 12.55x | 25.09x | 0.73% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- DCBO Stock
- Valuation Docebo Inc.
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
