Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
2.2 SEK | +3.77% | -1.85% | +7.61% |
Valuation
Fiscal Period: December | 2021 | 2022 | 2023 |
---|---|---|---|
Capitalization 1 | 70.91 | 56.77 | 33.38 |
Enterprise Value (EV) 1 | 44.32 | 42.98 | 23.29 |
P/E ratio | -4.4 x | -6.32 x | -3.02 x |
Yield | - | - | - |
Capitalization / Revenue | 3.93 x | 1.24 x | 0.74 x |
EV / Revenue | 2.46 x | 0.94 x | 0.52 x |
EV / EBITDA | -3.11 x | -5.33 x | -2.75 x |
EV / FCF | -6,636,030 x | -3,998,853 x | 118,910,540 x |
FCF Yield | -0% | -0% | 0% |
Price to Book | 1.92 x | 2.01 x | 1.92 x |
Nbr of stocks (in thousands) | 16,945 | 16,945 | 16,945 |
Reference price 2 | 4.185 | 3.350 | 1.970 |
Announcement Date | 4/8/22 | 4/14/23 | 4/9/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 4.331 | 7.351 | 4.754 | 18.05 | 45.76 | 44.9 |
EBITDA 1 | -6.605 | -7.548 | -13.45 | -14.23 | -8.06 | -8.469 |
EBIT 1 | -7.026 | -8.065 | -13.47 | -15.33 | -10.64 | -11.05 |
Operating Margin | -162.24% | -109.71% | -283.23% | -84.91% | -23.24% | -24.6% |
Earnings before Tax (EBT) 1 | -7.114 | -8.159 | -13.62 | -15.44 | -9.116 | -11.05 |
Net income 1 | -7.114 | -8.159 | -13.62 | -16.13 | -8.987 | -11.05 |
Net margin | -164.27% | -110.99% | -286.4% | -89.35% | -19.64% | -24.61% |
EPS | - | -22.78 | -26.22 | -0.9518 | -0.5304 | -0.6522 |
Free Cash Flow | - | - | -4.665 | -6.678 | -10.75 | 0.1959 |
FCF margin | - | - | -98.11% | -37% | -23.48% | 0.44% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 5/6/20 | 5/6/20 | 2/22/21 | 4/8/22 | 4/14/23 | 4/9/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 0.58 | - | - | - | - | - |
Net Cash position 1 | - | 0.35 | 4.65 | 26.6 | 13.8 | 10.1 |
Leverage (Debt/EBITDA) | -0.0875 x | - | - | - | - | - |
Free Cash Flow | - | - | -4.66 | -6.68 | -10.7 | 0.2 |
ROE (net income / shareholders' equity) | -140% | -222% | -226% | -74.8% | -27.6% | -48.5% |
ROA (Net income/ Total Assets) | -52.6% | -62.8% | -77.7% | -32.5% | -15.4% | -20.1% |
Assets 1 | 13.52 | 12.99 | 17.51 | 49.61 | 58.24 | 54.9 |
Book Value Per Share | - | 16.20 | 12.10 | 2.180 | 1.670 | 1.020 |
Cash Flow per Share | - | 9.120 | 13.90 | 1.660 | 0.8700 | 0.6200 |
Capex | - | - | - | 0.19 | - | - |
Capex / Sales | - | - | - | 1.02% | - | - |
Announcement Date | 5/6/20 | 5/6/20 | 2/22/21 | 4/8/22 | 4/14/23 | 4/9/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+7.61% | 3.37M | |
-14.23% | 189B | |
+2.41% | 168B | |
+4.49% | 157B | |
+6.84% | 102B | |
+37.66% | 85.01B | |
+13.18% | 83.75B | |
-4.32% | 73.04B | |
-21.53% | 52.32B | |
-7.48% | 43.86B |
- Stock Market
- Equities
- DLAB Stock
- Financials Dlaboratory Sweden AB