|
Market Closed -
Bombay S.E.
06:02:21 2026-08-17 EDT
|
5-day change | 1st Jan Change | ||
| 107.55 INR | 0.00% |
|
-3.63% | +54.55% |
Company Valuation: DJ Mediaprint & Logistics Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 210.7 | 686.5 | 1,465 | 1,862 | 4,044 | 2,843 |
| Change | - | 225.82% | 113.41% | 27.09% | 117.21% | -29.69% |
| Enterprise Value (EV) 1 | 242.5 | 729.6 | 1,581 | 2,035 | 4,259 | 3,222 |
| Change | - | 200.83% | 116.74% | 28.72% | 109.25% | -24.34% |
| P/E | 16.7x | 21.9x | 44.1x | 37x | 60.2x | 26.1x |
| PBR | 2.77x | 2.7x | 5.12x | 5.55x | 6.34x | 3.15x |
| PEG | - | 0.2x | 7.08x | 0.7x | 1.8x | 0.5x |
| Capitalization / Revenue | 0.85x | 1.45x | 2.9x | 3.26x | 4.93x | 2.06x |
| EV / Revenue | 0.98x | 1.54x | 3.13x | 3.57x | 5.19x | 2.34x |
| EV / EBITDA | 7.32x | 12.2x | 20.2x | 15.6x | 24.5x | 13x |
| EV / EBIT | 9.26x | 13.6x | 26.4x | 23.2x | 40x | 17.9x |
| EV / FCF | -188x | -4.57x | -47.5x | -29.2x | -19.3x | -11.5x |
| FCF Yield | -0.53% | -21.9% | -2.1% | -3.42% | -5.17% | -8.66% |
| Dividend per Share 2 | - | 0.0333 | 0.05 | 0.0667 | 0.1 | 0.15 |
| Rate of return | - | 0.16% | 0.11% | 0.12% | 0.08% | 0.18% |
| EPS 2 | 0.5 | 0.9633 | 1.023 | 1.55 | 2.069 | 3.172 |
| Distribution rate | - | 3.46% | 4.89% | 4.3% | 4.83% | 4.73% |
| Net sales 1 | 246.6 | 473.4 | 505.5 | 570.4 | 820.9 | 1,379 |
| EBITDA 1 | 33.13 | 59.87 | 78.32 | 130.4 | 173.9 | 247.6 |
| EBIT 1 | 26.2 | 53.84 | 59.81 | 87.55 | 106.6 | 180.2 |
| Net income 1 | 12.64 | 31.29 | 33.28 | 50.4 | 67.2 | 109.1 |
| Net Debt 1 | 31.82 | 43.09 | 116.3 | 173.5 | 214.8 | 379 |
| Reference price 2 | 8.33 | 21.13 | 45.10 | 57.32 | 124.50 | 82.71 |
| Nbr of stocks (in thousands) | 25,284 | 32,484 | 32,484 | 32,484 | 32,484 | 34,378 |
| Announcement Date | 9/3/21 | 8/29/22 | 5/29/23 | 6/19/24 | 7/1/25 | 6/20/26 |
1INR in Million2INR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 38.67M | |
| 20.92x | 0.84x | 8.92x | 1.12% | 9.31B | |
| 15.81x | 0.89x | 8.1x | 1.23% | 8.93B | |
| 18.89x | - | - | - | 2.3B | |
| 9.94x | - | - | - | 1.1B | |
| Average | 16.39x | 0.87x | 8.51x | 1.18% | 4.34B | |
| Weighted average by Cap. | 18.04x | 0.86x | 8.52x | 1.17% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- DJML Stock
- Valuation DJ Mediaprint & Logistics Limited
Select your edition
All financial news and data tailored to specific country editions
