Valuation Ditto (Thailand) Thailand S.E.

Stocks

End-of-day quote Thailand S.E. Other stock markets 2026-06-26			5-day change	1st Jan Change
13.70 ^THB	-1.44%		+1.48%	+25.69%

05-15	Ditto (Thailand) posts QTRLY net profit of 159.38 million baht	RE
05-15	Ditto Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025
Market Cap ¹	11,990	31,419	18,004	9,854	7,564
Change	-	162.05%	-42.7%	-45.27%	-23.24%
Enterprise Value (EV) ¹	11,638	30,746	17,369	9,566	7,160
Change	-	164.19%	-43.51%	-44.93%	-25.15%
P/E	56.2x	130x	52.7x	21.4x	12.6x
PBR	11.6x	24.8x	7.31x	2.77x	1.99x
PEG	1.4x	10x	1.5x	0.7x	0.4x
Capitalization / Revenue	11x	25.4x	9.91x	4.05x	2.39x
EV / Revenue	10.7x	24.9x	9.56x	3.93x	2.26x
EV / EBITDA	46.3x	92.8x	39.5x	18x	10.4x
EV / EBIT	57.1x	105x	43.2x	19.2x	11x
EV / FCF	176x	110x	-599x	-34.5x	22.4x
FCF Yield	0.57%	0.91%	-0.17%	-2.9%	4.47%
Dividend per Share ²	0.0077	0.0093	0.25	0.25	0.5
Rate of return	0.04%	0.02%	0.92%	1.76%	4.59%
EPS ²	0.3365	0.3804	0.517	0.665	0.8636
Distribution rate	2.29%	2.44%	48.4%	37.6%	57.9%
Net sales ¹	1,091	1,237	1,817	2,432	3,169
EBITDA ¹	251.6	331.2	439.5	531.6	688.5
EBIT ¹	203.9	291.7	402.2	497.9	651.6
Net income ¹	200.7	234.7	335.1	458.3	599.2
Net Debt ¹	-352.1	-673.5	-635.7	-287.8	-403.9
Reference price ²	18.92	49.58	27.25	14.20	10.90
Nbr of stocks (in thousands)	633,600	633,667	660,714	693,914	693,914
Announcement Date	2/28/22	2/27/23	2/27/24	2/26/25	2/26/26

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
IBM	26.41x	4.28x	14.93x	2.48%	255B
SNOWFLAKE INC.	-87.2x	13.76x	79.66x	-.--%	86.29B
TATA CONSULTANCY SERVICES LTD.	13.44x	2.45x	9.03x	6.15%	80.34B
ACCENTURE PLC	9.58x	1.05x	5.51x	5.03%	78.93B
RELX PLC	18.71x	4.89x	12.09x	3.06%	55.03B
INFOSYS LIMITED	13.5x	1.97x	8.24x	5.76%	44.67B
FUJITSU LIMITED	12.69x	1.45x	9.94x	1.27%	34.33B
HCL TECHNOLOGIES LIMITED	14.99x	1.91x	8.86x	5.76%	31.57B
NEC CORPORATION	17.59x	1.28x	8.2x	1.12%	31.14B
Average	4.41x	3.67x	17.38x	3.4%	77.51B
Weighted average by Cap.	5.94x	4.39x	19.72x	3.17%