|
Market Closed -
London S.E.
11:35:27 2026-09-04 EDT
|
5-day change | 1st Jan Change | ||
| 73.00 GBX | +2.82% |
|
+2.82% | +43.14% |
| 07-01 | EARNING AND TRADING: Home REIT to sell remaining holdings by end-July | AN |
| 07-01 | July Opens With a Very Fed-Shaped Cloud |  |
Company Valuation: Distribution Finance Capital Holdings plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 86.44 | 59.1 | 39.69 | 65.38 | 83.69 | 119.8 | - | - |
| Change | - | -31.63% | -32.84% | 64.71% | 28.01% | 43.14% | - | - |
| Enterprise Value (EV) | 354.3 | 59.1 | 536.2 | 65.38 | 83.69 | 119.8 | 119.8 | 119.8 |
| Change | - | -83.32% | 807.4% | -87.81% | 28.01% | 43.14% | 0% | 0% |
| P/E | -24.5x | 6.7x | 13.2x | - | - | 7.09x | 6.19x | 5.14x |
| PBR | 1x | - | - | - | - | - | - | - |
| PEG | - | -0x | -0.2x | - | - | - | 0.4x | 0.3x |
| Capitalization / Revenue | 7.65x | 2.89x | 1.04x | - | - | 1.08x | 0.97x | 0.85x |
| EV / Revenue | 0x | 0x | 0x | - | - | 1.08x | 0.97x | 0.85x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | -0x | 0x | 0x | - | - | 3.84x | 3.35x | 2.81x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | 0.031 |
| Rate of return | - | - | - | - | - | - | - | 4.25% |
| EPS 2 | -0.02 | 0.05 | 0.017 | - | - | 0.103 | 0.118 | 0.142 |
| Distribution rate | - | - | - | - | - | - | - | 21.8% |
| Net sales 1 | 11.3 | 20.43 | 38.01 | - | - | 110.6 | 123.1 | 140.2 |
| EBITDA | -2.606 | 4.3 | 17.04 | - | - | - | - | - |
| EBIT 1 | -3.735 | 1.304 | 16.17 | - | - | 31.2 | 35.8 | 42.6 |
| Net income 1 | -3.676 | 9.761 | 3.155 | - | - | 17.1 | 19.6 | 23.6 |
| Net Debt | 267.8 | - | 496.5 | - | - | - | - | - |
| Reference price 2 | 0.4900 | 0.3350 | 0.2250 | 0.3700 | 0.5100 | 0.7300 | 0.7300 | 0.7300 |
| Nbr of stocks (in thousands) | 176,406 | 176,406 | 176,406 | 176,691 | 164,091 | 164,091 | - | - |
| Announcement Date | 4/13/22 | 4/19/23 | 4/9/24 | 4/2/25 | 3/23/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | -.--% | 162M | |
| 25.59x | 16.91x | - | 0.68% | 69.84B | |
| 42.43x | 4.85x | 16.4x | -.--% | 39.81B | |
| 25.79x | 5.18x | 25.64x | 0.07% | 33.36B | |
| 8.5x | 1.99x | 3.74x | 1.6% | 26B | |
| 17.45x | 12.02x | 23.34x | 1.14% | 25.94B | |
| 30.47x | 4.18x | 12.55x | -.--% | 23.53B | |
| 22.97x | 22.71x | - | 0.23% | 16.75B | |
| 23.31x | 18.82x | 44.44x | 0.16% | 16.63B | |
| Average | 24.56x | 10.83x | 21.02x | 0.43% | 28B | |
| Weighted average by Cap. | 25.81x | 10.73x | 19.63x | 0.51% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- DFCH Stock
- Valuation Distribution Finance Capital Holdings plc
Select your edition
All financial news and data tailored to specific country editions
