Valuation Distribuidora Internacional de Alimentación, S.A.
Stocks
DIA
ES0126775008
Food Retail & Distribution
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 38.60 EUR | -2.40% |
|
-0.39% | +5.32% |
| 06-04 | Spanish stocks - Factors to watch on June 4 | RE |
| 05-07 | Spanish stocks - Factors to watch on May 7 | RE |
Company Valuation: Distribuidora Internacional de Alimentación, S.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 923.2 | 737.1 | 684.9 | 888 | 2,128 | 2,241 | - | - |
| Change | - | -20.16% | -7.08% | 29.66% | 139.59% | 5.32% | - | - |
| Enterprise Value (EV) 1 | 1,858 | 1,810 | 1,518 | 1,541 | 2,724 | 2,817 | 2,723 | 2,596 |
| Change | - | -2.59% | -16.13% | 1.5% | 76.84% | 3.41% | -3.34% | -4.67% |
| P/E | -3.98x | -5.96x | - | -15.3x | 16.5x | 23.7x | 17.2x | 14.2x |
| PBR | 9.94x | - | - | - | 17x | 10x | 6.58x | 4.82x |
| PEG | - | 0.1x | - | - | -0x | -0.9x | 0.5x | 0.7x |
| Capitalization / Revenue | 0.14x | 0.11x | 0.12x | 0.15x | 0.37x | 0.37x | 0.35x | 0.34x |
| EV / Revenue | 0.28x | 0.28x | 0.27x | 0.26x | 0.48x | 0.46x | 0.43x | 0.39x |
| EV / EBITDA | 6.21x | 5.2x | 5.91x | 4.82x | 5.95x | 5.36x | 4.64x | 4.1x |
| EV / EBIT | -10.6x | -14x | -11.7x | -406x | 18.2x | 13.6x | 10.8x | 9.11x |
| EV / FCF | 10.8x | 9.01x | - | 3.82x | 8.05x | 9.7x | 8.1x | 6.64x |
| FCF Yield | 9.27% | 11.1% | - | 26.2% | 12.4% | 10.3% | 12.3% | 15.1% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -4 | -2.13 | - | -1 | 2.222 | 1.631 | 2.25 | 2.709 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 6,648 | 6,524 | 5,720 | 5,899 | 5,715 | 6,082 | 6,364 | 6,666 |
| EBITDA 1 | 299 | 347.9 | 256.9 | 319.6 | 457.8 | 525.6 | 586.7 | 632.7 |
| EBIT 1 | -176 | -129.1 | -129.4 | -3.791 | 149.4 | 207.3 | 252.8 | 284.8 |
| Net income 1 | -257.3 | -123.8 | -30.24 | -78.74 | 129 | 92.8 | 121.6 | 144.2 |
| Net Debt 1 | 934.6 | 1,073 | 832.9 | 652.5 | 596.5 | 576.2 | 482.2 | 355.1 |
| Reference price 2 | 15.90 | 12.70 | 11.80 | 15.30 | 36.65 | 38.60 | 38.60 | 38.60 |
| Nbr of stocks (in thousands) | 58,065 | 58,038 | 58,042 | 58,042 | 58,055 | 58,055 | - | - |
| Announcement Date | 3/1/22 | 2/23/23 | 2/29/24 | 2/28/25 | 2/26/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 24.24x | 0.47x | 5.46x | -.--% | 2.66B | |
| 41.64x | 1.34x | 20.49x | 0.82% | 963B | |
| 28.58x | 1.21x | 10.55x | 0.95% | 53.8B | |
| 15.23x | 0.53x | 7.8x | 3.38% | 39.27B | |
| 12.5x | 0.36x | 6.51x | 2.23% | 39.29B | |
| 19.73x | 0.59x | 11.24x | 2.72% | 37.99B | |
| 13.22x | 0.5x | 6.3x | 3.53% | 36.98B | |
| 44.22x | 0.87x | 10.25x | 2.46% | 33.06B | |
| 22.64x | 0.75x | 6.37x | 1.29% | 27.72B | |
| 48.92x | 0.72x | 11.76x | 1.07% | 23.47B | |
| Average | 27.09x | 0.74x | 9.67x | 1.84% | 125.74B | |
| Weighted average by Cap. | 37.60x | 1.19x | 17.76x | 1.15% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- DIA Stock
- Valuation Distribuidora Internacional de Alimentación, S.A.
Select your edition
All financial news and data tailored to specific country editions
