Valuation Distribuidora Internacional de Alimentación, S.A. Boerse Muenchen

Stocks

Market Closed - Boerse Muenchen 16:44:00 2026-09-18 EDT			5-day change	1st Jan Change
43.05 ^EUR	0.00%		+3.49%	+16.35%

07-30	Distribuidora Internacional de Alimentación, S.A., H1 2026 Earnings Call, Jul 30, 2026
07-30	Spanish stocks - Factors to watch on July 30	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	923.2	737.1	684.9	888	2,128	2,491	-	-
Change	-	-20.16%	-7.08%	29.66%	139.59%	17.07%	-	-
Enterprise Value (EV) ¹	1,858	1,810	1,518	1,541	2,724	3,064	2,973	2,846
Change	-	-2.59%	-16.13%	1.5%	76.84%	12.47%	-2.97%	-4.26%
P/E	-3.98x	-5.96x	-	-15.3x	16.5x	28.7x	20.3x	16.8x
PBR	9.94x	-	-	-	17x	11.3x	7.42x	5.42x
PEG	-	0.1x	-	-	-0x	-0.9x	0.5x	0.8x
Capitalization / Revenue	0.14x	0.11x	0.12x	0.15x	0.37x	0.41x	0.39x	0.37x
EV / Revenue	0.28x	0.28x	0.27x	0.26x	0.48x	0.5x	0.46x	0.42x
EV / EBITDA	6.21x	5.2x	5.91x	4.82x	5.95x	5.88x	5.07x	4.48x
EV / EBIT	-10.6x	-14x	-11.7x	-406x	18.2x	15.2x	11.9x	9.98x
EV / FCF	10.8x	9.01x	-	3.82x	8.05x	16.5x	8.62x	7.1x
FCF Yield	9.27%	11.1%	-	26.2%	12.4%	6.07%	11.6%	14.1%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-4	-2.13	-	-1	2.222	1.496	2.113	2.561
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	6,648	6,524	5,720	5,899	5,715	6,143	6,452	6,767
EBITDA ¹	299	347.9	256.9	319.6	457.8	520.8	586.2	635.7
EBIT ¹	-176	-129.1	-129.4	-3.791	149.4	200.9	249.8	285.2
Net income ¹	-257.3	-123.8	-30.24	-78.74	129	83.4	118.6	142.8
Net Debt ¹	934.6	1,073	832.9	652.5	596.5	573	482	355.4
Reference price ²	15.90	12.70	11.80	15.30	36.65	42.95	42.95	42.95
Nbr of stocks (in thousands)	58,065	58,038	58,042	58,042	58,055	57,995	-	-
Announcement Date	3/1/22	2/23/23	2/29/24	2/28/25	2/26/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
WALMART INC.	37.06x	1.19x	18.25x	0.93%	847B
LOBLAW COMPANIES LIMITED	23.86x	1.15x	9.96x	0.99%	50.78B
TESCO PLC	15.62x	0.54x	7.88x	3.3%	39.69B
SYSCO CORPORATION	15.83x	0.63x	11.71x	2.81%	38.89B
KROGER CO. (THE)	11.92x	0.34x	6.27x	2.48%	35.76B
WOOLWORTHS GROUP LIMITED	26.11x	0.82x	9.45x	2.82%	33.13B
AHOLD DELHAIZE N.V.	11.78x	0.46x	5.75x	3.99%	31.66B
GEORGE WESTON LIMITED	20.44x	0.76x	6.33x	1.27%	26.52B
AEON CO., LTD.	50.46x	0.55x	9.24x	1.12%	23.16B
Average	23.68x	0.71x	9.43x	2.19%	125.15B
Weighted average by Cap.	33.03x	1.07x	15.83x	1.29%