Valuation Distribuidora Internacional de Alimentación, S.A. BOERSE MUENCHEN
Stocks
DI60
ES0126775008
Food Retail & Distribution
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 41.95 EUR | -1.53% |
|
+6.59% | +11.49% |
| 06-30 | Spanish stocks - Factors to watch on June 30 | RE |
| 06-04 | Spanish stocks - Factors to watch on June 4 | RE |
Company Valuation: Distribuidora Internacional de Alimentación, S.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 923.2 | 737.1 | 684.9 | 888 | 2,128 | 2,424 | - | - |
| Change | - | -20.16% | -7.08% | 29.66% | 139.59% | 13.92% | - | - |
| Enterprise Value (EV) 1 | 1,858 | 1,810 | 1,518 | 1,541 | 2,724 | 3,001 | 2,910 | 2,784 |
| Change | - | -2.59% | -16.13% | 1.5% | 76.84% | 10.16% | -3.02% | -4.35% |
| P/E | -3.98x | -5.96x | - | -15.3x | 16.5x | 26.2x | 19.9x | 16.4x |
| PBR | 9.94x | - | - | - | 17x | 11x | 7.21x | 5.27x |
| PEG | - | 0.1x | - | - | -0x | -0.9x | 0.6x | 0.8x |
| Capitalization / Revenue | 0.14x | 0.11x | 0.12x | 0.15x | 0.37x | 0.4x | 0.38x | 0.36x |
| EV / Revenue | 0.28x | 0.28x | 0.27x | 0.26x | 0.48x | 0.49x | 0.46x | 0.42x |
| EV / EBITDA | 6.21x | 5.2x | 5.91x | 4.82x | 5.95x | 5.74x | 4.99x | 4.41x |
| EV / EBIT | -10.6x | -14x | -11.7x | -406x | 18.2x | 14.8x | 11.7x | 9.82x |
| EV / FCF | 10.8x | 9.01x | - | 3.82x | 8.05x | 10.3x | 8.66x | 7.12x |
| FCF Yield | 9.27% | 11.1% | - | 26.2% | 12.4% | 9.68% | 11.6% | 14.1% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -4 | -2.13 | - | -1 | 2.222 | 1.594 | 2.103 | 2.543 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 6,648 | 6,524 | 5,720 | 5,899 | 5,715 | 6,095 | 6,383 | 6,691 |
| EBITDA 1 | 299 | 347.9 | 256.9 | 319.6 | 457.8 | 522.6 | 583.3 | 631.1 |
| EBIT 1 | -176 | -129.1 | -129.4 | -3.791 | 149.4 | 203.2 | 249.6 | 283.5 |
| Net income 1 | -257.3 | -123.8 | -30.24 | -78.74 | 129 | 90.22 | 118.1 | 141.6 |
| Net Debt 1 | 934.6 | 1,073 | 832.9 | 652.5 | 596.5 | 577.3 | 486.7 | 360.1 |
| Reference price 2 | 15.90 | 12.70 | 11.80 | 15.30 | 36.65 | 41.75 | 41.75 | 41.75 |
| Nbr of stocks (in thousands) | 58,065 | 58,038 | 58,042 | 58,042 | 58,055 | 58,055 | - | - |
| Announcement Date | 3/1/22 | 2/23/23 | 2/29/24 | 2/28/25 | 2/26/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 38.46x | 1.24x | 19.03x | 0.89% | 888B | |
| 27.77x | 1.18x | 10.26x | 0.98% | 51.53B | |
| 21.12x | 0.62x | 11.92x | 2.55% | 40.46B | |
| 15.47x | 0.53x | 7.85x | 3.34% | 39.49B | |
| 13.32x | 0.5x | 6.32x | 3.49% | 36.54B | |
| 11.59x | 0.33x | 6.14x | 2.52% | 35.86B | |
| 45.65x | 0.89x | 10.48x | 2.39% | 33.39B | |
| 21.79x | 0.73x | 6.28x | 1.41% | 26.31B | |
| 54.31x | 0.64x | 10.71x | 1% | 24.98B | |
| Average | 27.72x | 0.74x | 9.89x | 2.06% | 130.69B | |
| Weighted average by Cap. | 35.19x | 1.11x | 16.54x | 1.22% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- DIA Stock
- DI60 Stock
- Valuation Distribuidora Internacional de Alimentación, S.A.
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
