Valuation Diodes Incorporated

Stocks

Market Closed - Nasdaq 16:00:00 2026-08-28 EDT			5-day change	1st Jan Change
88.00 ^USD	-3.15%		-6.42%	+78.35%

08-27	Diodes Closes $250 Milliion Acquisition of ElevATE Semiconductor	MT
08-18	Diodes Incorporated and Diodes Holdings UK Limited Enter Amendment No. 1 to Third Amended and Restated Credit Agreement	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,943	3,462	3,699	2,857	2,289	4,053	-	-
Change	-	-29.97%	6.84%	-22.75%	-19.9%	77.07%	-	-
Enterprise Value (EV)	4,943	3,462	3,446	2,857	1,962	4,053	4,053	4,053
Change	-	-29.97%	-0.48%	-17.07%	-31.32%	106.51%	0%	0%
P/E	22x	10.6x	16.4x	64.9x	34.5x	26.1x	12.6x	7.5x
PBR	3.87x	2.2x	-	-	1.22x	-	-	-
PEG	-	0.2x	-0.5x	-0.8x	0.7x	0x	0x	0.1x
Capitalization / Revenue	2.74x	1.73x	2.23x	2.18x	1.54x	2.17x	1.79x	1.38x
EV / Revenue	0x	0x	0x	0x	0x	2.17x	1.79x	1.38x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	21.9x	15.2x	-
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	5	7.2	4.91	0.95	1.43	3.37	6.97	11.73
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	1,805	2,001	1,662	1,311	1,482	1,869	2,261	2,936
EBITDA	434.6	520.4	404.2	177.1	199.2	-	-	-
EBIT ¹	296	420.8	270.2	70.1	54.22	184.7	265.9	-
Net income	228.8	331.3	227.2	44.02	66.14	-	-	-
Net Debt	-	-	-253.4	-	-326.2	-	-	-
Reference price ²	109.81	76.14	80.52	61.67	49.34	88.00	88.00	88.00
Nbr of stocks (in thousands)	45,018	45,470	45,938	46,333	46,385	46,052	-	-
Announcement Date	2/9/22	2/6/23	2/6/24	2/11/25	2/10/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DIODES INCORPORATED	26.11x	-	-	-	4.05B
NVIDIA CORPORATION	21.78x	12.42x	18.72x	0.34%	5,253B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	22.54x	11.06x	14.98x	1.12%	1,982B
BROADCOM INC.	40.93x	16.78x	24.69x	0.71%	1,755B
MICRON TECHNOLOGY, INC.	12.85x	7.79x	9.42x	0.06%	1,054B
SK HYNIX INC.	4.73x	2.93x	3.53x	0.22%	874B
AMD (ADVANCED MICRO DEVICES)	81.26x	14.71x	55.3x	-.--%	760B
INTEL CORPORATION	-38.78x	7.82x	21.76x	-.--%	470B
ARM HOLDINGS PLC	190.21x	41.47x	84.56x	-.--%	255B
Average	40.18x	14.37x	29.12x	0.31%	1,379B
Weighted average by Cap.	27.47x	12.32x	20.82x	0.45%