Valuation Diodes Incorporated

Stocks

Market Closed - Nasdaq 16:00:00 2026-11-11 EST			5-day change	1st Jan Change
91.27 ^USD	+5.23%		+14.86%	+84.98%

11-10	Diodes Incorporated Expands Intellifet Portfolio with Introduction of Three Automotive-Compliant High-Side Power Switches	CI
11-10	Diodes Incorporated Announces Release Of AHC1724Q And AHC1725Q Automotive-Compliant Hall Effect Current Sensors	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,943	3,462	3,699	2,857	2,289	4,171	-	-
Change	-	-29.97%	6.84%	-22.75%	-19.9%	82.25%	-	-
Enterprise Value (EV) ¹	4,943	3,462	3,446	2,857	1,962	3,598	3,274	3,142
Change	-	-29.97%	-0.48%	-17.07%	-31.32%	83.37%	-9.02%	-4.04%
P/E	22x	10.6x	16.4x	64.9x	34.5x	25.5x	15.1x	9.74x
PBR	3.87x	2.2x	-	-	1.22x	2.09x	1.91x	1.71x
PEG	-	0.2x	-0.5x	-0.8x	0.7x	0x	0.2x	0.2x
Capitalization / Revenue	2.74x	1.73x	2.23x	2.18x	1.54x	2.16x	1.78x	1.53x
EV / Revenue	2.74x	1.73x	2.07x	2.18x	1.32x	1.86x	1.4x	1.15x
EV / EBITDA	11.4x	6.65x	8.52x	16.1x	9.85x	10.7x	7.49x	5.43x
EV / EBIT	16.7x	8.23x	12.8x	40.8x	36.2x	16.9x	9.47x	8.86x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	5	7.2	4.91	0.95	1.43	3.583	6.057	9.375
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	1,805	2,001	1,662	1,311	1,482	1,934	2,347	2,733
EBITDA ¹	434.6	520.4	404.2	177.1	199.2	337.4	437.3	578.4
EBIT ¹	296	420.8	270.2	70.1	54.22	213.4	345.6	354.7
Net income ¹	228.8	331.3	227.2	44.02	66.14	184.5	265.7	333
Net Debt ¹	-	-	-253.4	-	-326.2	-572.6	-897.1	-1,029
Reference price ²	109.81	76.14	80.52	61.67	49.34	91.27	91.27	91.27
Nbr of stocks (in thousands)	45,018	45,470	45,938	46,333	46,385	45,700	-	-
Announcement Date	2/9/22	2/6/23	2/6/24	2/11/25	2/10/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
DIODES INCORPORATED	25.47x	1.86x	10.67x	-	4.17B
NVIDIA CORPORATION	17.37x	9.84x	14.85x	0.44%	4,195B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	21.68x	10.62x	14.35x	1.13%	1,886B
BROADCOM INC.	37.27x	15.78x	23.18x	0.75%	1,648B
AMD (ADVANCED MICRO DEVICES)	89.79x	17.18x	62.94x	-.--%	907B
MICRON TECHNOLOGY, INC.	4.67x	2.82x	3.15x	0.08%	918B
SK HYNIX INC.	3.48x	2.17x	2.61x	2.3%	696B
INTEL CORPORATION	-30.37x	5.83x	16.42x	-.--%	332B
TEXAS INSTRUMENTS INCORPORATED	34.21x	12.83x	23.36x	1.86%	283B
Average	22.62x	8.77x	19.06x	0.82%	1,208B
Weighted average by Cap.	24.20x	10.36x	18.53x	0.68%