Company Valuation: Digjam Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 14.17 3,800 1,664 1,673 698.4 762.4
Change - 26,719.63% -56.21% 0.54% -58.25% 9.16%
Enterprise Value (EV) 1 762 4,636 2,396 2,123 1,271 1,353
Change - 508.44% -48.32% -11.37% -40.16% 6.51%
P/E 0.16x 323x -13.6x -13.9x -6.59x -76x
PBR 0.25x 9.51x 5.93x 10.6x 12.9x 17.3x
PEG - -3.3x 0x 11.74x 0.5x 0.8x
Capitalization / Revenue 0.23x 12.2x 5.01x 7.3x 3.84x 2.29x
EV / Revenue 12.5x 14.9x 7.21x 9.27x 6.98x 4.07x
EV / EBITDA -6.13x 406x -62.1x -13.6x 33.9x 42.7x
EV / EBIT -5.13x -430x -49.1x -13x 39.8x 43x
EV / FCF -1.43x -35.4x -5.79x 7.2x -2.29x 623x
FCF Yield -69.9% -2.83% -17.3% 13.9% -43.7% 0.16%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 31.2 0.5885 -6.104 -6.032 -5.302 -0.5018
Distribution rate - - - - - -
Net sales 1 60.79 312.2 332.1 229.1 182 332.8
EBITDA 1 -124.3 11.42 -38.56 -156.2 37.44 31.72
EBIT 1 -148.5 -10.78 -48.77 -162.8 31.9 31.5
Net income 1 89.39 11.77 -122.1 -120.6 -106 -9.98
Net Debt 1 747.8 836 731.7 450.4 572.2 590.9
Reference price 2 4.85 190.00 83.20 83.65 34.92 38.12
Nbr of stocks (in thousands) 2,921 20,000 20,000 20,000 20,000 20,000
Announcement Date 8/27/21 9/1/22 8/31/23 9/6/24 9/6/25 9/3/26
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 12.25M
35.59x4.8x23.16x0.53% 3.91B
11.78x1.63x6.92x3.38% 2.01B
33.58x1.92x15.66x - 2.09B
23.55x1.42x12.33x0.71% 1.48B
6.65x0.74x7.23x3.26% 1.26B
24.29x - - 1.3% 1.21B
Average 22.58x 2.10x 13.06x 1.84% 1.71B
Weighted average by Cap. 25.56x 2.71x 15.31x 1.58%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. DIGJAMLMTD Stock
  4. Valuation Digjam Limited
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!