Company Valuation: Digital Commodities Inc.

Data adjusted to current consolidation scope
Fiscal Period: February 2022 2023 2024 2025 2026
Market Cap 1 6.054 6.362 0.8418 9.284 4.217
Change - 5.1% -86.77% 1,002.88% -54.58%
Enterprise Value (EV) 1 4.738 6.151 1.067 7.826 1.759
Change - 29.82% -82.66% 633.52% -77.53%
P/E -1.39x -5.04x -0.67x -3.18x -5.81x
PBR 3.42x 5.08x 140x 5.72x 1.18x
PEG -0x 0.1x 0.1x 2.8x 0.1x
Capitalization / Revenue 40,092x 6.43x 13.7x 66x -
EV / Revenue 31,380x 6.22x 17.4x 55.6x -
EV / EBITDA - - - - -
EV / EBIT -5.9x -6x -0.91x -4.42x -1.28x
EV / FCF -9.62x -5.85x -6.89x -22.7x -1.29x
FCF Yield -10.4% -17.1% -14.5% -4.41% -77.7%
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 -0.0968 -0.0238 -0.0222 -0.022 -0.004301
Distribution rate - - - - -
Net sales 1 0.000151 0.9896 0.0615 0.1408 -
EBITDA -0.7946 -1.012 -1.163 -1.755 -1.371
EBIT 1 -0.8037 -1.026 -1.176 -1.769 -1.372
Net income 1 -2.858 -1.093 -1.224 -1.887 -0.6694
Net Debt 1 -1.315 -0.211 0.2252 -1.458 -2.458
Reference price 2 0.1350 0.1200 0.0150 0.0700 0.0250
Nbr of stocks (in thousands) 44,843 53,021 56,117 132,623 168,670
Announcement Date 6/28/22 6/26/23 10/16/24 7/1/25 6/30/26
1CAD in Million2CAD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 1.21M
21.79x5.94x12.84x2% 177B
13.82x3.34x - 2.6% 146B
15.76x7.23x - 1.57% 98.99B
19.88x7.08x12.63x4.29% 94.78B
13.87x10.02x17.17x0.83% 84.73B
22.82x11.93x19.63x4.15% 77.24B
12.63x4.82x - 2.06% 46.19B
10.81x1.56x4.82x1.37% 42.7B
Average 16.42x 6.49x 13.42x 2.36% 85.32B
Weighted average by Cap. 17.33x 6.50x 13.95x 2.4%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Digital Commodities Inc.

Historical PBR trend

Valuation ratios - PBR - Digital Commodities Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Digital Commodities Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Digital Commodities Inc.

  1. Stock Market
  2. Stocks
  3. DIGI Stock
  4. Valuation Digital Commodities Inc.