Valuation DigiPlus Interactive Corp.

Stocks

Delayed Philippines S.E. Other stock markets 23:59:34 2026-06-18 EDT			5-day change	1st Jan Change
12.56 ^PHP	+2.78%		+13.36%	-22.47%

06-03	International Entertainment Issues HK$800 Million Convertible Bond to DigiPlus in Second Tranche	MT
06-01	International Entertainment Corporation announced that it has received HKD 1.6 billion in funding from DigiPlus Interactive Corp.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	8,957	35,261	119,668	73,062	55,858	-	-
Change	-	293.69%	239.37%	-38.95%	-23.55%	-	-
Enterprise Value (EV) ¹	8,957	33,684	107,719	51,486	33,120	22,397	11,361
Change	-	276.08%	219.79%	-52.2%	-35.67%	-32.38%	-49.27%
P/E	11.8x	7.77x	9.91x	5.83x	4.53x	3.89x	3.4x
PBR	-	1.86x	3.85x	1.79x	1.14x	0.93x	0.81x
PEG	-	0x	0x	4.16x	-1.53x	0.2x	0.2x
Capitalization / Revenue	-	1.29x	1.59x	0.87x	0.7x	0.64x	0.6x
EV / Revenue	-	1.24x	1.43x	0.61x	0.41x	0.25x	0.12x
EV / EBITDA	-	7.05x	7.73x	3.62x	2.44x	1.43x	0.63x
EV / EBIT	-	7.86x	8.37x	4.08x	2.69x	1.57x	0.7x
EV / FCF	-	8.23x	7.97x	3.6x	3.18x	1.58x	0.74x
FCF Yield	-	12.1%	12.5%	27.8%	31.4%	63.2%	134%
Dividend per Share ²	-	-	0.18	0.86	0.83	0.7767	0.92
Rate of return	-	-	0.66%	5.31%	6.79%	6.36%	7.53%
EPS ²	0.2034	1.03	2.739	2.777	2.695	3.138	3.595
Distribution rate	-	-	6.57%	31%	30.8%	24.8%	25.6%
Net sales ¹	-	27,251	75,223	84,166	79,925	87,963	93,319
EBITDA ¹	-	4,778	13,938	14,235	13,580	15,683	18,004
EBIT ¹	-	4,284	12,869	12,630	12,303	14,281	16,164
Net income ¹	600.7	4,078	12,578	12,565	12,360	14,398	16,483
Net Debt ¹	-	-1,577	-11,949	-21,576	-22,738	-33,461	-44,496
Reference price ²	2.41	8.00	27.15	16.20	12.22	12.22	12.22
Nbr of stocks (in thousands)	3,716,459	4,407,659	4,407,659	4,509,973	4,570,995	-	-
Announcement Date	4/17/23	4/16/24	4/7/25	4/1/26	-	-	-

¹PHP in Million²PHP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DIGIPLUS INTERACTIVE CORP.	4.16x	0.36x	2.1x	7.41%	924M
ARISTOCRAT LEISURE LIMITED	21.06x	5.48x	12.85x	1.86%	22.68B
FLUTTER ENTERTAINMENT PLC	43.98x	1.53x	9.92x	-.--%	17.65B
GALAXY ENTERTAINMENT GROUP LIMITED	12.02x	2x	7.02x	5.2%	16.8B
EVOLUTION AB	12.12x	5.63x	8.61x	4.26%	14.44B
SANDS CHINA LTD.	12.3x	2.39x	8.32x	7.07%	14.34B
DRAFTKINGS INC.	95.57x	1.99x	17.45x	-.--%	13.09B
THE LOTTERY CORPORATION LIMITED	34.89x	3.87x	19.26x	2.93%	8.67B
LOTTOMATICA GROUP S.P.A.	17.97x	3.42x	8.57x	2.16%	7.05B
Average	28.23x	2.96x	10.45x	3.43%	12.85B
Weighted average by Cap.	30.19x	3.32x	11.12x	2.94%