Company Valuation: Dida Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2024 2025
Market Cap 1 1,635 2,187
Change - 33.8%
Enterprise Value (EV) 1 344.9 700.7
Change - 103.18%
P/E 12.1x 16.5x
PBR 1.23x 1.49x
PEG 0.3x -3.68x
Capitalization / Revenue 2.08x 4.35x
EV / Revenue 0.44x 1.39x
EV / EBITDA 1.89x 24.8x
EV / EBIT 1.92x 27x
EV / FCF - -
FCF Yield - -
Dividend per Share 2 - -
Rate of return - -
EPS 2 0.1361 0.13
Distribution rate - -
Net sales 1 787.2 502.4
EBITDA 1 182.2 28.3
EBIT 1 179.4 25.97
Net income 1 1,004 129.8
Net Debt 1 -1,290 -1,486
Reference price 2 1.6445 2.1477
Nbr of stocks (in thousands) 993,980 1,018,340
Announcement Date 4/29/25 4/28/26
1CNY in Million2CNY
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
Average
Weighted average by Cap.

Y-o-Y evolution of P/E

Valuation ratios - P/E - Dida Inc.

Historical PBR trend

Valuation ratios - PBR - Dida Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Dida Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Dida Inc.