|
Market Closed -
Borsa Italiana
11:45:00 2026-09-28 EDT
|
5-day change | 1st Jan Change | ||
| 79.28 EUR | 0.00% |
|
+3.47% | +15.53% |
| 09-24 | Futures point lower, oil drives the move | AN |
| 09-23 | FTSE MIB in the red, Eni tops the board with Brent above $100 | AN |
Company Valuation: DiaSorin S.p.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 9,163 | 6,962 | 4,969 | 5,308 | 3,702 | 3,924 | - | - |
| Change | - | -24.02% | -28.63% | 6.83% | -30.27% | 6.02% | - | - |
| Enterprise Value (EV) 1 | 10,149 | 7,868 | 5,745 | 5,926 | 4,282 | 4,631 | 4,466 | 4,342 |
| Change | - | -22.47% | -26.99% | 3.15% | -27.75% | 8.16% | -3.56% | -2.79% |
| P/E | 31x | 31.4x | 32.5x | 29.7x | 24.1x | 22.9x | 20.3x | 18.6x |
| PBR | 6.71x | 4.56x | 3.23x | 2.98x | 2.42x | 2.56x | 2.21x | 2.04x |
| PEG | - | -1.4x | -1.1x | 1.8x | -1.6x | 1.1x | 1.5x | 2.12x |
| Capitalization / Revenue | 7.4x | 5.11x | 4.33x | 4.48x | 3.1x | 3.18x | 2.99x | 2.83x |
| EV / Revenue | 8.2x | 5.78x | 5x | 5x | 3.58x | 3.75x | 3.41x | 3.13x |
| EV / EBITDA | 18.7x | 15.3x | 15.3x | 15x | 10.9x | 11.6x | 10.4x | 9.4x |
| EV / EBIT | 21.8x | 18.9x | 20.3x | 19.6x | 14.1x | 16.1x | 14.2x | 12.6x |
| EV / FCF | 33.7x | 24.9x | 29x | 24.8x | 20.9x | 21.2x | 20.6x | 18x |
| FCF Yield | 2.96% | 4.02% | 3.45% | 4.03% | 4.8% | 4.72% | 4.85% | 5.55% |
| Dividend per Share 2 | 1.05 | 1.1 | 1.158 | 1.2 | 1.3 | 1.302 | 1.361 | 1.467 |
| Rate of return | 0.63% | 0.84% | 1.24% | 1.21% | 1.89% | 1.64% | 1.72% | 1.85% |
| EPS 2 | 5.4 | 4.15 | 2.87 | 3.35 | 2.85 | 3.455 | 3.909 | 4.252 |
| Distribution rate | 19.4% | 26.5% | 40.3% | 35.8% | 45.6% | 37.7% | 34.8% | 34.5% |
| Net sales 1 | 1,238 | 1,361 | 1,148 | 1,185 | 1,195 | 1,234 | 1,310 | 1,388 |
| EBITDA 1 | 543.1 | 514.2 | 375 | 394 | 394 | 398.4 | 427.5 | 461.8 |
| EBIT 1 | 465.1 | 417 | 283 | 303 | 304 | 288.5 | 313.9 | 345.4 |
| Net income 1 | 310.7 | 240.1 | 159 | 187 | 150 | 183 | 205.6 | 228.6 |
| Net Debt 1 | 985.9 | 906.6 | 776.4 | 618 | 580 | 706.6 | 541.9 | 417.4 |
| Reference price 2 | 167.45 | 130.40 | 93.24 | 99.56 | 68.62 | 79.28 | 79.28 | 79.28 |
| Nbr of stocks (in thousands) | 54,719 | 53,388 | 53,289 | 53,316 | 53,943 | 49,499 | - | - |
| Announcement Date | 3/16/22 | 3/27/23 | 3/15/24 | 3/14/25 | 3/20/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.81x | 3.73x | 11.56x | 1.65% | 4.45B | |
| -55x | 17.98x | -131.3x | -.--% | 23.79B | |
| -118.12x | 17.26x | -161.33x | -.--% | 11.17B | |
| 19.03x | 2.12x | 8.96x | 1.35% | 10.42B | |
| 242.59x | 8.38x | 47.75x | -.--% | 9.04B | |
| 21.15x | 4.2x | 11.59x | - | 6.51B | |
| 20.21x | 6.98x | 15.68x | 2.85% | 5.59B | |
| 17.77x | - | - | 3.45% | 2.86B | |
| Average | 21.30x | 8.66x | -28.15x | 1.33% | 9.23B | |
| Weighted average by Cap. | 2.25x | 11.29x | -58.98x | 0.7% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- DIA Stock
- Valuation DiaSorin S.p.A.
Select your edition
All financial news and data tailored to specific country editions
