|
End-of-day quote
Colombo S.E.
2026-08-17
|
5-day change | 1st Jan Change | ||
| 48.00 LKR | +1.91% |
|
+8.35% | +61.07% |
| 08-14 | Dialog Axiata PLC Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
| 07-31 | Dialog Axiata PLC Announces Board and Committee Changes | CI |
Company Valuation: Dialog Axiata PLC
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 89,387 | 70,105 | 74,229 | 274,170 | 441,616 | - | - |
| Change | - | -21.57% | 5.88% | - | 61.07% | - | - |
| Enterprise Value (EV) | 109,143 | 133,148 | 156,381 | 274,170 | 441,616 | 441,616 | 441,616 |
| Change | - | 21.99% | 17.45% | - | 61.07% | 0% | 0% |
| P/E | 5.24x | -2.09x | 3.69x | 13.2x | 12.6x | 9.41x | 7.74x |
| PBR | - | - | - | 3.05x | 4.44x | 3.87x | 3.45x |
| PEG | - | 0x | -0x | - | 0.2x | 0.3x | 0.4x |
| Capitalization / Revenue | 0.63x | 0.39x | 0.4x | 1.53x | 2.2x | 1.99x | 1.76x |
| EV / Revenue | 0x | 0x | 0x | 0x | 2.2x | 1.99x | 1.76x |
| EV / EBITDA | - | - | - | - | - | - | 3,823,582x |
| EV / EBIT | 0x | 0x | 0x | 0x | 8.71x | 7.26x | 6.12x |
| EV / FCF | 0x | -0x | -0x | - | 6.89x | 6.74x | 5.13x |
| FCF Yield | 20.7% | -0.22% | -16.2% | - | 14.5% | 14.8% | 19.5% |
| Dividend per Share 2 | 1.24 | - | 1.34 | 1.5 | 2.8 | 3.6 | 4.7 |
| Rate of return | 11.4% | - | 14.9% | 5.03% | 5.83% | 7.5% | 9.79% |
| EPS 2 | 2.08 | -4.06 | 2.44 | 2.26 | 3.8 | 5.1 | 6.2 |
| Distribution rate | 59.6% | - | 54.9% | 66.4% | 73.7% | 70.6% | 75.8% |
| Net sales 1 | 141,915 | 178,131 | 187,813 | 179,641 | 200,714 | 222,326 | 250,680 |
| EBITDA | 58,696 | 46,695 | 61,514 | 85,973 | - | - | 115,498 |
| EBIT 1 | 23,440 | 2,568 | 20,874 | 41,894 | 50,698 | 60,850 | 72,190 |
| Net income 1 | 17,061 | -33,388 | 20,124 | 20,770 | 35,237 | 46,773 | 57,449 |
| Net Debt | 19,757 | 63,043 | 82,152 | - | - | - | - |
| Reference price 2 | 10.90 | 8.50 | 9.00 | 29.80 | 48.00 | 48.00 | 48.00 |
| Nbr of stocks (in thousands) | 8,200,608 | 8,247,640 | 8,247,640 | 9,200,335 | 9,200,335 | - | - |
| Announcement Date | 2/11/22 | 2/10/23 | 2/16/24 | 2/7/26 | - | - | - |
1LKR in Million2LKR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.39x | - | - | 5.94% | 1.3B | |
| 1891.13x | 39.86x | 80.18x | - | 1,845B | |
| 30.46x | 6.32x | 29.38x | 0.19% | 206B | |
| 16.68x | 2.95x | 7.47x | 2.27% | 196B | |
| 10.62x | 2.45x | 6.56x | 4.46% | 171B | |
| 14.61x | 2.36x | 7.86x | 2.92% | 68.85B | |
| 13.07x | 1.44x | 4.92x | 3.4% | 37.92B | |
| 20.79x | 5.63x | 10.33x | 4.58% | 33.31B | |
| 8.75x | 0.32x | 1.29x | 7.51% | 24.7B | |
| 12.67x | 3.22x | 7.25x | 7.27% | 19.45B | |
| Average | 203.12x | 7.17x | 17.25x | 4.28% | 260.3B | |
| Weighted average by Cap. | 1,346.16x | 29.34x | 60.67x | 2.72% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- DIAL.N0000 Stock
- Valuation Dialog Axiata PLC
Select your edition
All financial news and data tailored to specific country editions
