|
End-of-day quote
Buenos Aires S.E.
2026-08-12
|
5-day change | 1st Jan Change | ||
| 24,820.00 ARS | -0.96% |
|
+7.59% | +12.87% |
| 08-11 | Diageo plc : JP Morgan gives a Neutral rating | ZD |
| 08-11 | European Stocks Close Mixed in Tuesday Trading as US-Iran Talks Falter Again | MT |
Company Valuation: Diageo plc
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 111,604 | 97,766 | 96,438 | 69,845 | 55,656 | 52,017 | - | - |
| Change | - | -12.4% | -1.36% | -27.58% | -20.31% | -6.54% | - | - |
| Enterprise Value (EV) 1 | 128,474 | 114,424 | 115,633 | 90,216 | 77,204 | 72,259 | 69,305 | 67,536 |
| Change | - | -10.94% | 1.06% | -21.98% | -14.42% | -6.41% | -4.09% | -2.55% |
| P/E | 30.2x | 25.3x | 20.5x | 18.2x | 23.7x | 25.9x | 14.8x | 13.2x |
| PBR | 11.6x | 10.3x | 9.77x | 7.01x | 5.02x | 4.02x | 4.09x | 3.3x |
| PEG | - | 3.64x | 0.9x | -1x | -0.6x | -1x | 5.48x | 1.1x |
| Capitalization / Revenue | 6.27x | 5.22x | 4.42x | 3.45x | 2.75x | 2.29x | 2.71x | 2.67x |
| EV / Revenue | 7.22x | 6.11x | 5.3x | 4.45x | 3.81x | 3.68x | 3.6x | 3.46x |
| EV / EBITDA | 21.9x | 16.8x | 14.8x | 12.8x | 11.6x | 11.4x | 10.6x | 10.3x |
| EV / EBIT | 24.6x | 19.7x | 17.3x | 15.2x | 13.5x | 13x | 12.1x | 11.6x |
| EV / FCF | 30.4x | 33.2x | 32.9x | 34.8x | 28.1x | 23.8x | 23.2x | 18.8x |
| FCF Yield | 3.29% | 3.01% | 3.04% | 2.88% | 3.56% | 4.19% | 4.31% | 5.32% |
| Dividend per Share 2 | 1.013 | 0.9239 | 1.019 | 1.035 | 1.035 | 0.5361 | 0.5572 | 0.5919 |
| Rate of return | 2.12% | 2.15% | 2.37% | 3.29% | 4.13% | 2.29% | 2.38% | 2.53% |
| EPS 2 | 1.584 | 1.694 | 2.095 | 1.728 | 1.057 | 0.779 | 1.585 | 1.767 |
| Distribution rate | 64% | 54.5% | 48.7% | 59.9% | 97.9% | 34.7% | 35.2% | 33.5% |
| Net sales 1 | 17,787 | 18,740 | 21,807 | 20,269 | 20,245 | 19,643 | 19,230 | 19,515 |
| EBITDA 1 | 5,857 | 6,822 | 7,799 | 7,037 | 6,645 | 6,650 | 6,515 | 6,575 |
| EBIT 1 | 5,233 | 5,818 | 6,695 | 5,945 | 5,704 | 5,683 | 5,729 | 5,811 |
| Net income 1 | 3,716 | 3,940 | 4,758 | 3,870 | 2,354 | 1,737 | 3,451 | 3,898 |
| Net Debt 1 | 16,871 | 16,657 | 19,195 | 20,371 | 21,548 | 20,241 | 17,287 | 15,518 |
| Reference price 2 | 47.80 | 42.90 | 42.94 | 31.46 | 25.04 | 23.39 | 23.39 | 23.39 |
| Nbr of stocks (in thousands) | 2,334,775 | 2,278,906 | 2,245,879 | 2,219,979 | 2,222,295 | 2,223,707 | - | - |
| Announcement Date | 7/29/21 | 7/28/22 | 8/1/23 | 7/30/24 | 8/5/25 | 8/6/26 | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.46x | 3.74x | 11.52x | 2.25% | 53.05B | |
| 12.6x | 2.92x | 9.71x | 6.74% | 20.1B | |
| 16.71x | 3.75x | 12.89x | 3.39% | 12.93B | |
| 11.41x | 1.4x | 8.54x | 5.08% | 9.23B | |
| 67.8x | 8.76x | 44x | 0.23% | 6.38B | |
| 40.51x | 4.69x | 25.24x | 0.66% | 4B | |
| 26.74x | 3.2x | 14.29x | 1.89% | 2.79B | |
| 31.75x | 2.25x | 18.02x | 2.17% | 1.3B | |
| Average | 27.87x | 3.84x | 18.03x | 2.8% | 13.72B | |
| Weighted average by Cap. | 19.18x | 3.69x | 13.64x | 3.26% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- DGE Stock
- DEO Stock
- Valuation Diageo plc
Select your edition
All financial news and data tailored to specific country editions
