Valuation DHL Group Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG 02:00:12 2026-09-11 EDT			5-day change	1st Jan Change
27.20 ^EUR	+0.37%		-0.37%	+17.75%

09-11	For the struggling Dax, the US rate decision becomes a key milestone	DP
09-11	Inflation Has Wall Street Cornered

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	69,241	42,394	53,030	39,183	52,402	60,927	-	-
Change	-	-38.77%	25.09%	-26.11%	33.74%	16.27%	-	-
Enterprise Value (EV) ¹	85,607	58,250	70,769	58,181	73,918	83,546	83,753	83,667
Change	-	-31.96%	21.49%	-17.79%	27.05%	13.02%	0.25%	-0.1%
P/E	14.1x	8.12x	14.8x	12.1x	15.4x	15.9x	14.7x	13.6x
PBR	3.66x	1.84x	2.8x	2.13x	2.38x	2.62x	2.48x	2.31x
PEG	-	1.02x	-0.5x	-1.6x	1.88x	1.1x	1.77x	1.83x
Capitalization / Revenue	0.85x	0.45x	0.65x	0.47x	0.63x	0.7x	0.68x	0.65x
EV / Revenue	1.05x	0.62x	0.87x	0.69x	0.89x	0.96x	0.93x	0.9x
EV / EBITDA	7.29x	4.62x	6.54x	5.49x	6.74x	7.06x	6.79x	6.5x
EV / EBIT	10.7x	6.9x	11.2x	9.88x	12.1x	12.2x	11.6x	11x
EV / FCF	20.9x	19x	24.1x	10.3x	32.2x	22.9x	22.5x	20.9x
FCF Yield	4.78%	5.27%	4.16%	9.72%	3.1%	4.36%	4.45%	4.78%
Dividend per Share ²	1.8	1.85	1.85	1.85	1.9	1.988	2.081	2.179
Rate of return	3.18%	5.26%	4.12%	5.44%	4.07%	3.61%	3.78%	3.96%
EPS ²	4.01	4.33	3.04	2.81	3.04	3.465	3.754	4.033
Distribution rate	44.9%	42.7%	60.9%	65.8%	62.5%	57.4%	55.4%	54%
Net sales ¹	81,747	94,436	81,758	84,186	82,855	87,468	90,071	93,254
EBITDA ¹	11,746	12,613	10,822	10,606	10,970	11,841	12,331	12,868
EBIT ¹	7,978	8,436	6,345	5,886	6,103	6,846	7,207	7,597
Net income ¹	5,053	5,359	3,677	3,332	3,501	3,923	4,151	4,407
Net Debt ¹	16,366	15,856	17,739	18,998	21,516	22,619	22,826	22,740
Reference price ²	56.54	35.18	44.86	33.98	46.73	55.02	55.02	55.02
Nbr of stocks (in thousands)	1,224,639	1,205,059	1,182,263	1,153,116	1,121,383	1,107,368	-	-
Announcement Date	3/9/22	3/9/23	3/6/24	3/6/25	3/5/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
UNITED PARCEL SERVICE, INC.	16.62x	1.15x	8.41x	6.53%	85.32B
FEDEX CORPORATION	15.18x	0.92x	8.06x	1.79%	73.84B
DHL GROUP	15.88x	0.96x	7.06x	3.61%	70.71B
EXPEDITORS INTERNATIONAL OF WASHINGTON INC.	24.95x	1.86x	17.67x	0.82%	25.04B
J&T GLOBAL EXPRESS LIMITED	19.54x	0.75x	8.13x	-.--%	11.49B
INPOST S.A.	35.63x	2.51x	9.65x	-.--%	9.03B
SINOTRANS LIMITED	8.24x	0.35x	5.16x	6.56%	6.19B
SG HOLDINGS CO.,LTD.	14.05x	0.65x	7.39x	3.66%	5.73B
GXO LOGISTICS, INC.	27.95x	0.51x	7.53x	-.--%	5.26B
Average	19.78x	1.07x	8.78x	2.55%	32.51B
Weighted average by Cap.	17.47x	1.09x	8.71x	3.51%