Valuation Dhanalaxmi Roto Spinners Limited

Stocks

Market Closed - Bombay S.E. Other stock markets 06:00:52 2026-06-18 EDT			5-day change	1st Jan Change
78.03 ^INR	-0.98%		+2.33%	-13.50%

05-29	Dhanalaxmi Roto Spinners Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2026	CI
02-10	Dhanalaxmi Roto Spinners Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	41.93	125.6	318.5	280.3	680	870.2
Change	-	199.53%	153.57%	-11.98%	142.59%	27.96%
Enterprise Value (EV) ¹	-48.55	-31.92	182.5	104.5	250.4	491.6
Change	-	34.26%	671.89%	-42.77%	139.72%	96.32%
P/E	2.16x	3.1x	4.34x	4.21x	5.2x	10.2x
PBR	0.22x	0.55x	1.06x	0.77x	1.39x	1.53x
PEG	-	0x	0.1x	-0.45x	0.1x	-0.3x
Capitalization / Revenue	0.06x	0.17x	0.26x	0.14x	0.33x	0.46x
EV / Revenue	-0.07x	-0.04x	0.15x	0.05x	0.12x	0.26x
EV / EBITDA	-2.76x	-0.51x	1.7x	1.12x	1.63x	4.79x
EV / EBIT	-3.2x	-0.53x	1.74x	1.16x	1.66x	4.92x
EV / FCF	-8.11x	-0.75x	-5.42x	2.71x	1.15x	-11x
FCF Yield	-12.3%	-133%	-18.5%	36.8%	87.2%	-9.12%
Dividend per Share ²	-	-	0.5	0.625	0.75	1.5
Rate of return	-	-	1.22%	1.74%	0.86%	1.34%
EPS ²	2.483	5.194	9.399	8.529	16.76	10.95
Distribution rate	-	-	5.32%	7.33%	4.47%	13.7%
Net sales ¹	714.5	748.6	1,214	2,055	2,032	1,891
EBITDA ¹	17.57	62.28	107.2	93.2	154	102.6
EBIT ¹	15.19	59.82	104.6	90.43	151	99.95
Net income ¹	19.37	40.52	73.32	66.53	130.7	85.4
Net Debt ¹	-90.48	-157.5	-135.9	-175.8	-429.6	-378.5
Reference price ²	5.38	16.10	40.82	35.94	87.18	111.55
Nbr of stocks (in thousands)	7,801	7,801	7,801	7,801	7,801	7,801
Announcement Date	9/5/20	9/3/21	9/5/22	9/5/23	6/6/24	8/26/25

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DHANALAXMI ROTO SPINNERS LIMITED	-	-	-	-	6.51M
JAMES LATHAM PLC	11.16x	0.63x	8.19x	3.5%	387M
Average	11.16x	0.63x	8.19x	3.5%	196.82M
Weighted average by Cap.	11.16x	0.63x	8.19x	3.5%