Valuation DFS Furniture plc

Stocks

Real-time Estimate Cboe Europe Other stock markets 05:10:04 2026-07-16 EDT			5-day change	1st Jan Change
138.25 ^GBX	-2.64%		+1.92%	-20.93%

02:22am	DFS Furniture flags softer second-half demand, keeps annual profit forecast	RE
01:22am	UK Stocks-Factors to watch on July 16	RE

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	723.5	397.5	249	253.5	388.7	328.7	-	-
Change	-	-45.05%	-37.37%	1.82%	53.33%	-15.43%	-	-
Enterprise Value (EV) ¹	1,195	931.4	799.5	818.4	846.9	773.2	733.7	699.1
Change	-	-22.03%	-14.17%	2.37%	3.48%	-8.71%	-5.11%	-4.72%
P/E	8.12x	13x	9.84x	-57.9x	16.4x	9.79x	8.98x	7.53x
PBR	2.53x	1.51x	1.07x	1.12x	1.54x	1.14x	1.05x	0.96x
PEG	-	-0.2x	-1x	0x	-0x	0.2x	0.99x	0.4x
Capitalization / Revenue	0.68x	0.35x	0.23x	0.26x	0.38x	0.31x	0.3x	0.29x
EV / Revenue	1.12x	0.81x	0.73x	0.83x	0.82x	0.72x	0.67x	0.62x
EV / EBITDA	5.37x	5.3x	5.08x	5.76x	5.39x	4.67x	4.29x	3.91x
EV / EBIT	8.7x	10.6x	12.6x	16.3x	12.6x	9.75x	8.89x	7.87x
EV / FCF	4.78x	10.9x	-114x	-81.8x	14.5x	21.4x	21x	19.3x
FCF Yield	20.9%	9.18%	-0.88%	-1.22%	6.91%	4.68%	4.76%	5.18%
Dividend per Share ²	0.075	0.074	0.045	0.011	-	0.0346	0.0557	0.0712
Rate of return	2.68%	4.66%	4.16%	1%	-	2.44%	3.92%	5.02%
EPS ²	0.345	0.122	0.11	-0.019	0.103	0.145	0.1581	0.1887
Distribution rate	21.7%	60.7%	40.9%	-57.9%	-	23.9%	35.2%	37.8%
Net sales ¹	1,068	1,150	1,089	987.1	1,030	1,070	1,089	1,120
EBITDA ¹	222.6	175.9	157.4	142	157.2	165.7	171.1	179
EBIT ¹	137.3	87.7	63.3	50.2	67	79.27	82.52	88.8
Net income ¹	88.7	31.4	26.2	-4.4	24.2	34.3	37.05	44.08
Net Debt ¹	471.2	533.9	550.5	564.9	458.2	444.4	404.9	370.3
Reference price ²	2.800	1.588	1.082	1.100	1.685	1.420	1.420	1.420
Nbr of stocks (in thousands)	258,386	250,342	230,103	230,458	230,688	231,514	-	-
Announcement Date	9/23/21	9/15/22	10/10/23	9/25/24	9/25/25	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DFS FURNITURE PLC	9.79x	0.72x	4.67x	2.44%	443M
SOMNIGROUP INTERNATIONAL INC.	23.94x	2.51x	13.74x	0.93%	15.41B
JASON FURNITURE (HANGZHOU) CO.,LTD.	9.27x	0.8x	5.48x	6.57%	2.75B
LA-Z-BOY INCORPORATED	13.57x	-	-	-	1.59B
HYUNDAI G.F. HOLDINGS CO., LTD.	4.87x	0.32x	4.43x	3.08%	1.4B
MOTOMOTION CHINA CORPORATION	9.8x	1.85x	6.29x	1.96%	1.42B
SUOFEIYA HOME COLLECTION CO., LTD.	8.46x	0.96x	5.19x	7.94%	1.14B
DE RUCCI HEALTHY SLEEP CO., LTD.	12.83x	-	-	10.51%	1.05B
SHEELA FOAM LIMITED	31.5x	2.1x	18.34x	-	888M
Average	13.78x	1.32x	8.31x	4.78%	2.9B
Weighted average by Cap.	18.87x	2.02x	11.35x	2.57%