Company Valuation: dfcu Limited

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 467,343 433,924 406,242 168,332 168,332 225,191
Change - -7.15% -6.38% -58.56% 0% 33.78%
Enterprise Value (EV) 1 65,583 105,300 35,690 -313,252 -145,094 -242,490
Change - 60.56% -66.11% -977.7% 53.68% -67.13%
P/E 19.4x 46.6x 13.8x 5.86x 2.34x 3x
PBR 0.79x 0.73x 0.64x 0.26x 0.24x 0.29x
PEG - -0.8x 0x -2.28x 0x 0.74x
Capitalization / Revenue 2.09x 2.29x 1.54x 0.62x 0.45x 0.55x
EV / Revenue 0.29x 0.56x 0.14x -1.16x -0.39x -0.59x
EV / EBITDA - - - - - -
EV / EBIT - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 17.38 - 8.19 9.1 20.09 21.81
Rate of return 2.78% - 1.51% 4.04% 8.93% 7.25%
EPS 2 32.18 12.45 39.4 38.39 96.35 100.2
Distribution rate 54% - 20.8% 23.7% 20.9% 21.8%
Net sales 1 223,124 189,408 263,793 271,081 371,927 411,881
EBITDA - - - - - -
EBIT - - - - - -
Net income 1 24,077 9,312 29,476 28,720 72,087 74,994
Net Debt 1 -401,760 -328,624 -370,552 -481,584 -313,426 -467,681
Reference price 2 624.67 580.00 543.00 225.00 225.00 301.00
Nbr of stocks (in thousands) 748,144 748,144 748,144 748,144 748,144 748,144
Announcement Date 8/21/21 7/20/22 7/4/23 7/11/24 7/2/25 6/25/26
1UGX in Million2UGX
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 63.94M
13.85x - - 1.8% 929B
6.2x - - 4.99% 408B
12.38x - - 2.07% 404B
12.37x - - 4.22% 347B
6.16x - - 5% 328B
6.68x - - 4.74% 297B
17.53x - - 2.4% 281B
14.47x - - 2.72% 260B
11.78x - - 2.21% 260B
Average 11.27x 3.35% 351.31B
Weighted average by Cap. 11.51x 3.13%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. DFCU Stock
  4. Valuation dfcu Limited
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!