|
Market Closed -
Toronto S.E.
16:00:00 2026-09-11 EDT
|
5-day change | 1st Jan Change | ||
| 14.02 CAD | +1.67% |
|
+0.79% | +20.45% |
| 08-13 | Seiu Local 2 Announces Rally to Hold Dexterra Group Accountable | CI |
| 08-12 | Dexterra Group Inc. announces Quarterly dividend, payable on October 15, 2026 | CI |
Company Valuation: Dexterra Group Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 559.6 | 360.8 | 371.8 | 495.6 | 724.8 | 875.9 | - | - |
| Change | - | -35.53% | 3.06% | 33.28% | 46.26% | 20.85% | - | - |
| Enterprise Value (EV) 1 | 650 | 482.9 | 489.1 | 580.7 | 924.5 | 1,065 | 1,009 | 958 |
| Change | - | -25.71% | 1.28% | 18.72% | 59.21% | 15.18% | -5.22% | -5.08% |
| P/E | 23.2x | 111x | 14x | 25.2x | 17.9x | 17.4x | 14.5x | 14.9x |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | -1.3x | 0x | -1x | 0x | 0.7x | 0.7x | -4.82x |
| Capitalization / Revenue | 0.76x | 0.37x | 0.33x | 0.49x | 0.7x | 0.77x | 0.72x | 0.65x |
| EV / Revenue | 0.89x | 0.5x | 0.44x | 0.58x | 0.89x | 0.94x | 0.83x | 0.71x |
| EV / EBITDA | 8.05x | 7.46x | 4.86x | 5.4x | 7.53x | 7.74x | 6.78x | 6.14x |
| EV / EBIT | 18.1x | 47.6x | 10.3x | 8.65x | 14.3x | 11.3x | 9.8x | - |
| EV / FCF | 11.1x | 8.46x | 8.15x | 8.29x | 15.3x | 21.8x | 12x | 10.9x |
| FCF Yield | 9.02% | 11.8% | 12.3% | 12.1% | 6.52% | 4.58% | 8.34% | 9.19% |
| Dividend per Share 2 | 0.325 | 0.35 | 0.35 | 0.35 | 0.375 | 0.4 | 0.4267 | 0.4 |
| Rate of return | 3.78% | 6.33% | 6.08% | 4.49% | 3.22% | 2.85% | 3.04% | 2.85% |
| EPS 2 | 0.37 | 0.05 | 0.41 | 0.31 | 0.65 | 0.808 | 0.97 | 0.94 |
| Distribution rate | 87.8% | 700% | 85.4% | 113% | 57.7% | 49.5% | 44% | 42.6% |
| Net sales 1 | 733.4 | 971.5 | 1,117 | 1,003 | 1,041 | 1,137 | 1,215 | 1,346 |
| EBITDA 1 | 80.76 | 64.72 | 100.6 | 107.4 | 122.8 | 137.7 | 148.8 | 156.1 |
| EBIT 1 | 35.96 | 10.15 | 47.55 | 67.1 | 64.44 | 94 | 103 | - |
| Net income 1 | 24.36 | 3.715 | 26.62 | 19.87 | 40.8 | 51.4 | 58.95 | 59.4 |
| Net Debt 1 | 90.39 | 122.1 | 117.3 | 85.12 | 199.7 | 189 | 133.4 | 82.1 |
| Reference price 2 | 8.59 | 5.53 | 5.76 | 7.80 | 11.64 | 14.02 | 14.02 | 14.02 |
| Nbr of stocks (in thousands) | 65,151 | 65,242 | 64,551 | 63,534 | 62,268 | 62,476 | - | - |
| Announcement Date | 3/9/22 | 3/8/23 | 3/7/24 | 3/6/25 | 3/3/26 | - | - | - |
1CAD in Million2CAD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 17.35x | 0.94x | 7.74x | 2.85% | 631M | |
| 29.98x | 3.77x | 17.45x | 0.85% | 87.28B | |
| 36.55x | 6.27x | 20.1x | 0.2% | 68.91B | |
| 26.35x | 10.09x | 18.09x | 1.34% | 22.67B | |
| 50.03x | 2.64x | 16.08x | 0.37% | 15.37B | |
| 20.62x | 2.39x | 10.89x | 3.15% | 12.44B | |
| 44.82x | 8.89x | 26.02x | 0.47% | 10.69B | |
| 9.35x | 1.88x | 7.29x | 3.63% | 4.09B | |
| 12.94x | 1.25x | 4.74x | 3.32% | 3.71B | |
| 14.22x | 1.33x | 8.88x | 3.27% | 3.56B | |
| Average | 26.22x | 3.94x | 13.73x | 1.95% | 22.94B | |
| Weighted average by Cap. | 32.20x | 5.11x | 17.71x | 0.91% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- DXT Stock
- Valuation Dexterra Group Inc.
Select your edition
All financial news and data tailored to specific country editions
