Valuation : Devyani International Limited

Market Cap 173B 1.81B 1.56B 1.46B 1.33B 2.51B 2.52B 17.3B 6.75B 87.1B 6.78B 6.63B 289B P/E 2027 *
461x
P/E 2028 * 132x
Enterprise Value 205B 2.14B 1.85B 1.73B 1.58B 2.98B 2.98B 20.53B 8.01B 103B 8.04B 7.86B 343B EV / Sales 2027 *
3.22x
EV / Sales 2028 * 2.79x
Free-Float
34.58%
Yield 2027 *
-
Yield 2028 * -
1 day-4.58%
1 week-3.22%
Current month+22.13%
1 month+17.90%
3 months+20.91%
6 months+13.91%
Current year-5.64%
1 week 138.6
Extreme 138.6
156
1 month 112.6
Extreme 112.6
156
Current year 91.57
Extreme 91.57
159.45
1 year 91.57
Extreme 91.57
191.2
3 years 91.57
Extreme 91.57
227.75
5 years 91.57
Extreme 91.57
227.75
10 years 91.57
Extreme 91.57
227.75
Manager TitleAgeSince
Chief Executive Officer 60 2026-03-31
Director of Finance/CFO - 2026-03-31
Chief Operating Officer - 2026-05-24
Director TitleAgeSince
Director/Board Member 62 2004-11-09
Chairman 71 1996-07-14
Director/Board Member 80 2021-04-20
Change 5-day change 1-year change 3-year change Capi.($)
-4.58%-3.22% - - 1.81B
+1.90%-2.20%-15.48%-6.77% 188B
+2.18%+3.06%-9.75%-1.91% 48.12B
+2.06%+0.57%+4.69%+18.26% 41.99B
+0.24%-3.22%+23.57%+13.14% 27.29B
+0.24%-9.09%+0.67%-16.38% 15.42B
+5.40%+2.38%-23.63%-11.21% 11.58B
+1.12%-0.73%+23.63%+40.07% 6.67B
-0.86%-5.74%+18.56%-46.26% 5.26B
+2.04%-5.87% - - 5.23B
Average +0.97%-2.35%+2.78%-1.38% 38.79B
Weighted average by Cap. +1.78%-1.46%-7.39%-1.73%

Financials

2027 *2028 *
Net sales 63.6B 665M 573M 538M 491M 925M 927M 6.38B 2.49B 32.1B 2.5B 2.44B 106B 71.91B 752M 648M 608M 555M 1.05B 1.05B 7.21B 2.81B 36.3B 2.83B 2.76B 120B
Net income 360M 3.77M 3.25M 3.04M 2.78M 5.24M 5.25M 36.12M 14.09M 182M 14.15M 13.84M 603M 1.24B 12.94M 11.15M 10.45M 9.54M 17.97M 18.03M 124M 48.38M 624M 48.57M 47.51M 2.07B
Net Debt 32.12B 336M 290M 272M 248M 467M 468M 3.22B 1.26B 16.21B 1.26B 1.23B 53.76B 28.23B 295M 255M 239M 218M 410M 412M 2.83B 1.1B 14.25B 1.11B 1.09B 47.26B
Logo Devyani International Limited
Devyani International Limited is an India-based company, which is primarily engaged in the business of developing, managing and operating quick-service restaurants, food courts and others for brands, such as Pizza Hut, KFC, Costa Coffee, Vaango, Biryani By Kilo, Goila Butter Chicken, and The Bhojan. The Company operates through the Food and Beverages segment. Its geographical segments include Within India and Outside India. The Company holds the franchisees of Yum Brands in India, managing the KFC and Pizza Hut brands across India, and also has the franchisees of Nigeria (KFC) and Thailand (KFC). The Company operates approximately 696 KFC stores and 630 Pizza Hut stores across India. In addition, the Company is also a franchise of the Costa Coffee, New York Fries, Sanook Kitchen, and Tea Live brands in India. The Company's subsidiaries include Devyani Food Street Private Limited, Devyani International Nepal Private Limited, and Sky Gate Hospitality Private Limited, among others.
Employees
15,955
Date Price Change Volume
26-08-28 ₹139.65 -4.58% 237,575
26-08-27 ₹146.35 -1.94% 427,579
26-08-26 ₹149.25 -0.27% 263,245
26-08-25 ₹149.65 +0.37% 117,164
26-08-24 ₹149.10 +3.33% 288,438
Trader
Investor
Global
Quality
ESG MSCI
CCC
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
23
Last Close Price
139.94INR
Average target price
153.48INR
Spread / Average Target
+9.67%

Quarterly revenue - Rate of surprise