Valuation: Devyani International Limited

Market Cap 150B 1.59B 1.42B 1.32B 1.2B 2.25B 2.29B 15.82B 6.19B 78.44B 5.96B 5.83B 251B P/E 2027 *
444x
P/E 2028 * 112x
Enterprise Value 182B 1.93B 1.72B 1.6B 1.45B 2.73B 2.78B 19.2B 7.51B 95.19B 7.23B 7.08B 305B EV / Sales 2027 *
2.86x
EV / Sales 2028 * 2.47x
Free-Float
34.58%
Yield 2027 *
-
Yield 2028 * -
1 day+0.30%
1 week-1.05%
Current month-6.42%
1 month-10.49%
3 months+9.82%
6 months+13.50%
Current year-17.59%
1 week 120.47
Extreme 120.47
125.49
1 month 120.47
Extreme 120.47
145.4
Current year 91.55
Extreme 91.55
159.66
1 year 91.55
Extreme 91.55
169.75
3 years 91.55
Extreme 91.55
222.74
5 years 91.55
Extreme 91.55
227.5
10 years 91.55
Extreme 91.55
227.5
Manager TitleAgeSince
Chief Executive Officer 60 2026-03-31
Director of Finance/CFO - 2026-03-31
Chief Operating Officer - 2026-05-24
Director TitleAgeSince
Director/Board Member 62 2004-11-09
Chairman 71 1996-07-14
Director/Board Member 80 2021-04-20
Change 5-day change 1-year change 3-year change Capi.($)
+0.30%-1.05%-25.93%-42.17% 1.58B
+0.36%+3.42%-20.32%-2.67% 172B
+0.21%+6.96%+15.09%+3.65% 110B
-0.49%+4.36%-3.60%+29.80% 55.63B
-0.15%+3.87%+4.92%+27.00% 41.16B
-0.60%-3.58%-27.06%-15.88% 38.7B
+1.00%+5.59%+11.12%+18.20% 25.85B
+4.29%+2.14%+11.18%+22.87% 24.98B
+0.78%+9.29%+15.24%+55.63% 24.25B
+1.20%+5.25%+4.33%-15.00% 15.21B
Average +0.76%+2.13%-1.50%+8.14% 50.94B
Weighted average by Cap. +0.46%+2.20%-3.74%+8.24%

Financials

2027 *2028 *
Net sales 63.72B 673M 601M 558M 508M 955M 972M 6.7B 2.62B 33.25B 2.52B 2.47B 106B 72.16B 762M 680M 632M 575M 1.08B 1.1B 7.59B 2.97B 37.65B 2.86B 2.8B 120B
Net income 382M 4.03M 3.6M 3.34M 3.04M 5.72M 5.82M 40.14M 15.71M 199M 15.12M 14.8M 637M 1.25B 13.18M 11.76M 10.93M 9.94M 18.71M 19.05M 131M 51.38M 651M 49.46M 48.41M 2.08B
Net Debt 32.12B 339M 303M 281M 256M 481M 490M 3.38B 1.32B 16.76B 1.27B 1.25B 53.62B 28.23B 298M 266M 247M 225M 423M 431M 2.97B 1.16B 14.73B 1.12B 1.09B 47.14B
Projected Income Statement - Annual - Devyani International Limited
Logo Devyani International Limited
Devyani International Limited is an India-based company, which is primarily engaged in the business of developing, managing and operating quick-service restaurants, food courts and others for brands, such as Pizza Hut, KFC, Costa Coffee, Vaango, Biryani By Kilo, Goila Butter Chicken, and The Bhojan. The Company operates through the Food and Beverages segment. Its geographical segments include Within India and Outside India. The Company holds the franchisees of Yum Brands in India, managing the KFC and Pizza Hut brands across India, and also has the franchisees of Nigeria (KFC) and Thailand (KFC). The Company operates approximately 696 KFC stores and 630 Pizza Hut stores across India. In addition, the Company is also a franchise of the Costa Coffee, New York Fries, Sanook Kitchen, and Tea Live brands in India. The Company's subsidiaries include Devyani Food Street Private Limited, Devyani International Nepal Private Limited, and Sky Gate Hospitality Private Limited, among others.
Employees
15,955
Date Price Change Volume
26-10-16 ₹121.93 +0.30% 511,352
26-10-15 ₹121.57 -0.95% 485,965
26-10-14 ₹122.74 +0.54% 506,826
26-10-13 ₹122.08 -1.25% 1,283,002
26-10-12 ₹123.63 +0.03% 879,725
Trader
Investor
Global
Quality
ESG MSCI
CCC
MarketScreener Ratings - Devyani International Limited
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
23
Last Close Price
121.93INR
Average target price
153.48INR
Spread / Average Target
+25.87%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - Devyani International Limited
  1. Stock Market
  2. Stocks
  3. DEVYANI Stock