Valuation: Devyani International Limited

Market Cap 146B 1.53B 1.33B 1.24B 1.14B 2.14B 2.19B 14.71B 5.75B 72.32B 5.73B 5.6B 249B P/E 2027 *
323x
P/E 2028 * 88.1x
Enterprise Value 176B 1.84B 1.6B 1.49B 1.37B 2.58B 2.64B 17.7B 6.92B 87.01B 6.89B 6.74B 300B EV / Sales 2027 *
2.73x
EV / Sales 2028 * 2.42x
Free-Float
35.76%
Yield 2027 *
-
Yield 2028 * 0.22%
1 day+4.08%
1 week+6.79%
Current month+6.28%
1 month+4.89%
3 months+5.52%
6 months+3.44%
Current year-20.00%
1 week 107
Extreme 107
124
1 month 107
Extreme 107
124
Current year 91.55
Extreme 91.55
159.66
1 year 91.55
Extreme 91.55
191
3 years 91.55
Extreme 91.55
227.5
5 years 91.55
Extreme 91.55
227.5
10 years 91.55
Extreme 91.55
227.5
Manager TitleAgeSince
Chief Executive Officer 60 2026-03-31
Director of Finance/CFO - 2026-03-31
Chief Operating Officer - 2026-05-24
Director TitleAgeSince
Director/Board Member 62 2004-11-09
Chairman 71 1996-07-14
Director/Board Member 80 2021-04-20
Change 5-day change 1-year change 3-year change Capi.($)
+4.08%+6.79%-30.34%-39.89% 1.47B
-0.55%+2.88%-9.26%-7.66% 194B
+2.18%+2.76%-23.67%-10.48% 42.98B
+1.09%+3.23%+5.29%+10.94% 41.42B
+0.87%+2.30%+9.37%-1.81% 25.98B
+1.57%-.--%+7.60%+1.41% 24.19B
+0.70%+7.20%-2.32%-23.28% 15.73B
+2.72%+10.31%-24.10%-10.20% 11.59B
+1.90%+6.33%+35.01%+44.96% 6.42B
+4.88%+4.88%-0.92%-42.97% 4.69B
Average +2.31%+2.60%-3.34%-7.90% 36.85B
Weighted average by Cap. +1.30%+1.59%-6.26%-5.30%

Financials

2027 *2028 *
Net sales 64.33B 673M 586M 547M 503M 945M 967M 6.48B 2.53B 31.88B 2.53B 2.47B 110B 71.54B 748M 652M 609M 560M 1.05B 1.07B 7.21B 2.82B 35.45B 2.81B 2.75B 122B
Net income 452M 4.72M 4.12M 3.84M 3.53M 6.63M 6.79M 45.53M 17.79M 224M 17.73M 17.34M 772M 1.42B 14.84M 12.93M 12.07M 11.1M 20.83M 21.32M 143M 55.9M 703M 55.7M 54.48M 2.42B
Net Debt 29.66B 310M 270M 252M 232M 435M 446M 2.99B 1.17B 14.7B 1.16B 1.14B 50.69B 27.26B 285M 248M 232M 213M 400M 410M 2.75B 1.07B 13.51B 1.07B 1.05B 46.59B
Logo Devyani International Limited
Devyani International Limited is an India-based company, which is primarily engaged in the business of developing, managing and operating quick-service restaurants, food courts and others for brands, such as Pizza Hut, KFC, Costa Coffee, Vaango, Biryani By Kilo, Goila Butter Chicken, and The Bhojan. The Company operates through the Food and Beverages segment. Its geographical segments include Within India and Outside India. The Company holds the franchisees of Yum Brands in India, managing the KFC and Pizza Hut brands across India, and also has the franchisees of Nigeria (KFC) and Thailand (KFC). The Company operates approximately 696 KFC stores and 630 Pizza Hut stores across India. In addition, the Company is also a franchise of the Costa Coffee, New York Fries, Sanook Kitchen, and Tea Live brands in India. The Company's subsidiaries include Devyani Food Street Private Limited, Devyani International Nepal Private Limited, and Sky Gate Hospitality Private Limited, among others.
Employees
15,955
Date Price Change Volume
26-07-29 ₹118.36 +4.08% 30,591,539
26-07-28 ₹113.72 -2.02% 799,143
26-07-27 ₹116.06 +3.35% 4,449,216
26-07-24 ₹112.30 +2.21% 3,027,081
26-07-23 ₹109.87 -0.69% 1,412,657
Trader
Investor
Global
Quality
ESG MSCI
CCC
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
23
Last Close Price
118.36INR
Average target price
149.48INR
Spread / Average Target
+26.29%

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Stocks
  3. DEVYANI Stock