Valuation: Devyani International Limited

Market Cap 159B 1.69B 1.51B 1.38B 1.26B 2.38B 2.45B 16.67B 6.65B 84.64B 6.33B 6.2B 267B P/E 2027 *
433x
P/E 2028 * 110x
Enterprise Value 190B 2.02B 1.81B 1.66B 1.51B 2.85B 2.94B 19.98B 7.97B 101B 7.59B 7.43B 320B EV / Sales 2027 *
3x
EV / Sales 2028 * 2.59x
Free-Float
34.58%
Yield 2027 *
-
Yield 2028 * -
1 day-0.43%
1 week+5.82%
Current month+6.85%
1 month-1.06%
3 months+2.85%
6 months+8.78%
Current year-13.04%
1 week 115.2
Extreme 115.2
131.7
1 month 113.29
Extreme 113.29
131.7
Current year 91.55
Extreme 91.55
159.66
1 year 91.55
Extreme 91.55
159.66
3 years 91.55
Extreme 91.55
222.74
5 years 91.55
Extreme 91.55
227.5
10 years 91.55
Extreme 91.55
227.5
Manager TitleAgeSince
Chief Executive Officer 60 2026-03-31
Director of Finance/CFO - 2026-03-31
Chief Operating Officer - 2026-05-24
Director TitleAgeSince
Director/Board Member 62 2004-11-09
Chairman 72 1996-07-14
Director/Board Member 80 2021-04-20
Change 5-day change 1-year change 3-year change Capi.($)
-0.43%+5.82%-19.23%-30.68% 1.69B
-0.55%+7.44%-9.54%+3.23% 197B
-0.71%-0.09%+27.18%+2.69% 121B
-2.58%-1.04%+0.25%+30.83% 58B
-2.98%+4.26%+7.87%+27.54% 44.68B
-2.74%+10.07%+7.69%-15.63% 44.78B
-1.09%+6.41%+15.90%+14.59% 27.36B
-1.01%+2.66%+25.68%+50.19% 25.87B
+0.36%+10.51%+13.86%+10.07% 16.94B
+4.45%-6.21%+39.44%+85.33% 13.26B
Average -0.73%+5.16%+10.91%+17.81% 55.04B
Weighted average by Cap. -1.07%+5.75%+7.18%+11.32%

Financials

2027 *2028 *
Net sales 63.32B 674M 604M 552M 504M 950M 980M 6.66B 2.65B 33.79B 2.53B 2.47B 107B 71.98B 766M 687M 628M 573M 1.08B 1.11B 7.57B 3.02B 38.41B 2.87B 2.81B 121B
Net income 403M 4.29M 3.84M 3.51M 3.21M 6.04M 6.23M 42.35M 16.89M 215M 16.09M 15.75M 679M 1.29B 13.76M 12.34M 11.28M 10.29M 19.39M 20.01M 136M 54.2M 690M 51.64M 50.53M 2.18B
Net Debt 31.51B 335M 301M 275M 251M 473M 487M 3.31B 1.32B 16.81B 1.26B 1.23B 53.07B 27.89B 297M 266M 243M 222M 418M 432M 2.93B 1.17B 14.88B 1.11B 1.09B 46.99B
Projected Income Statement - Annual - Devyani International Limited
Logo Devyani International Limited
Devyani International Limited is an India-based company, which is primarily engaged in the business of developing, managing and operating quick-service restaurants, food courts and others for brands, such as Pizza Hut, KFC, Costa Coffee, Vaango, Biryani By Kilo, Goila Butter Chicken, and The Bhojan. The Company operates through the Food and Beverages segment. Its geographical segments include Within India and Outside India. The Company holds the franchisees of Yum Brands in India, managing the KFC and Pizza Hut brands across India, and also has the franchisees of Nigeria (KFC) and Thailand (KFC). The Company operates approximately 696 KFC stores and 630 Pizza Hut stores across India. In addition, the Company is also a franchise of the Costa Coffee, New York Fries, Sanook Kitchen, and Tea Live brands in India. The Company's subsidiaries include Devyani Food Street Private Limited, Devyani International Nepal Private Limited, and Sky Gate Hospitality Private Limited, among others.
Employees
15,955
Date Price Change Volume
26-11-06 ₹128.65 -0.43% 2,007,534
26-11-05 ₹129.21 +8.87% 9,941,725
26-11-04 ₹118.68 +0.79% 431,209
26-11-03 ₹117.75 +0.92% 1,146,797
26-11-02 ₹116.68 -3.09% 6,290,463
Trader
Investor
Global
Quality
ESG MSCI
CCC
MarketScreener Ratings - Devyani International Limited
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
23
Last Close Price
128.65INR
Average target price
152.52INR
Spread / Average Target
+18.56%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - Devyani International Limited
  1. Stock Market
  2. Stocks
  3. DEVYANI Stock