Valuation Devonshire Industries Limited

Stocks

End-of-day quote BERMUDA STOCK EXCHANGE LTD Other stock markets 2026-07-09			5-day change	1st Jan Change
4.300 ^BMD	0.00%		0.00%	-33.85%

25-09-08	Devonshire Industries Limited Reports Earnings Results for the Full Year Ended March 31, 2025	CI
24-12-10	Devonshire Industries Limited Reports Earnings Results for the Full Year Ended March 31, 2024	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	1.434	0.9931	1.545	1.545	2.317	2.913
Change	-	-30.77%	55.56%	0%	50%	25.71%
Enterprise Value (EV) ¹	0.678	0.2769	0.8809	0.9043	1.678	2.393
Change	-	-59.16%	218.16%	2.66%	85.57%	42.57%
P/E	9.86x	4.19x	11x	9.28x	7.29x	9.08x
PBR	0.57x	0.39x	0.63x	0.65x	1.02x	1.23x
PEG	-	0.1x	-0.3x	0.5x	0.1x	9.29x
Capitalization / Revenue	0.5x	0.39x	0.59x	0.56x	0.82x	0.99x
EV / Revenue	0.24x	0.11x	0.34x	0.33x	0.59x	0.81x
EV / EBITDA	3.16x	1x	5.12x	4.74x	4.99x	7.08x
EV / EBIT	5.05x	1.23x	6.76x	6.06x	5.42x	7.78x
EV / FCF	10.4x	3.3x	8.07x	7.29x	5.32x	-90.8x
FCF Yield	9.59%	30.3%	12.4%	13.7%	18.8%	-1.1%
Dividend per Share ²	0.25	0.5	0.5	0.5	0.5	0.5
Rate of return	7.69%	22.2%	14.3%	14.3%	9.52%	7.58%
EPS ²	0.3298	0.5375	0.3188	0.3773	0.7199	0.7269
Distribution rate	75.8%	93%	157%	133%	69.5%	68.8%
Net sales ¹	2.867	2.557	2.621	2.782	2.828	2.954
EBITDA ¹	0.2145	0.2764	0.1722	0.1907	0.3363	0.3382
EBIT ¹	0.1342	0.2253	0.1303	0.1491	0.3095	0.3077
Net income ¹	0.1456	0.2372	0.1407	0.1665	0.3177	0.3208
Net Debt ¹	-0.7565	-0.7162	-0.6639	-0.6405	-0.639	-0.5205
Reference price ²	3.250	2.250	3.500	3.500	5.250	6.600
Nbr of stocks (in thousands)	441	441	441	441	441	441
Announcement Date	11/30/20	11/8/22	3/17/23	9/27/24	12/11/24	9/8/25

¹BMD in Million²BMD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DEVONSHIRE INDUSTRIES LIMITED	-	-	-	-	1.9M
AIR LIQUIDE	28.4x	4.37x	14.1x	2%	129B
NAN YA PLASTICS CORPORATION	20.15x	5.89x	40.65x	1.96%	54.3B
SABIC	52.39x	1.4x	8.86x	5.99%	41.86B
WANHUA CHEMICAL GROUP CO., LTD.	11.6x	1.14x	6.49x	2.64%	31.59B
NINGXIA BAOFENG ENERGY GROUP CO., LTD.	9.75x	2.89x	7.16x	4.54%	23.16B
LYONDELLBASELL INDUSTRIES N.V.	6.21x	0.81x	5.41x	4.78%	18.66B
RESONAC HOLDINGS CORPORATION	28.64x	2.34x	13.23x	0.44%	16.63B
SOLAR INDUSTRIES INDIA LIMITED	98.96x	17.14x	64.47x	0.06%	17.28B
ZHEJIANG JUHUA CO., LTD.	18.45x	-	-	2.15%	15.93B
Average	30.50x	4.50x	20.05x	2.73%	34.8B
Weighted average by Cap.	29.10x	4.20x	18.66x	2.69%