Valuation: Develia S.A.

Market Cap 4.16B 1.07B 953M 884M 804M 1.52B 102B 1.54B 10.62B 53.11B 4.02B 3.94B 169B P/E 2026 *
9.19x
P/E 2027 * 8.51x
Enterprise Value 4.76B 1.23B 1.09B 1.01B 919M 1.73B 116B 1.76B 12.14B 60.7B 4.6B 4.5B 193B EV / Sales 2026 *
1.71x
EV / Sales 2027 * 1.69x
Free-Float
100%
Yield 2026 *
8.46%
Yield 2027 * 8.03%
1 day-2.78%
1 week-6.32%
Current month-2.45%
1 month-10.35%
3 months-17.76%
6 months-14.38%
Current year+3.55%
1 week 8.68
Extreme 8.68
9.13
1 month 8.6
Extreme 8.6
10.04
Current year 8.34
Extreme 8.34
11.2
1 year 7.65
Extreme 7.65
11.2
3 years 4.42
Extreme 4.415
11.2
5 years 1.79
Extreme 1.786
11.2
10 years 1.58
Extreme 1.582
11.2
Manager TitleAgeSince
Chief Executive Officer - 2020-11-30
Director of Finance/CFO 48 2021-02-17
Corporate Officer/Principal - 2021-01-24
Director TitleAgeSince
Chairman 49 2021-06-30
Director/Board Member 56 -
Director/Board Member - 2021-06-29
Date Insider Type Main position Quantity % Market Cap. Importance
8/2/24 Don

Chief Financial Officer

493,944 0.1092%
8/2/24 Free

Chief Financial Officer

493,944 0.1092%
4/18/24 Don

Chief Executive Officer

550,000 0.1216%
Change 5-day change 1-year change 3-year change Capi.($)
-2.78%-6.32%+7.89%+68.92% 1.07B
-1.38%-4.66%+110.78%+881.74% 62.26B
+0.85%-1.56%+15.58%+28.46% 39.58B
+3.33%+2.04%+6.66%+3.71% 28.22B
+0.33%+6.02%+9.33%+87.71% 27.97B
+0.53%+0.70%-16.35%+67.54% 27.58B
+1.37%+5.26%-7.31%+39.03% 25.59B
+1.37%-1.55%+19.56%+10.83% 19.85B
+3.57%-7.58%+5.17%+181.76% 19.35B
-1.39%-1.67%-32.02%-63.48% 19.24B
Average +0.57%-0.22%+11.93%+130.62% 27.07B
Weighted average by Cap. +0.60%+0.10%+26.62%+236.52%

Financials

2026 *2027 *
Net sales 2.79B 717M 638M 591M 538M 1.01B 68.09B 1.03B 7.1B 35.53B 2.69B 2.64B 113B 2.94B 756M 672M 623M 567M 1.07B 71.76B 1.09B 7.49B 37.45B 2.84B 2.78B 119B
Net income 442M 114M 101M 93.77M 85.32M 161M 10.8B 164M 1.13B 5.64B 427M 418M 17.97B 476M 122M 109M 101M 91.81M 173M 11.62B 176M 1.21B 6.07B 460M 450M 19.34B
Net Debt 595M 153M 136M 126M 115M 217M 14.54B 220M 1.52B 7.59B 575M 563M 24.18B 792M 204M 181M 168M 153M 288M 19.35B 293M 2.02B 10.1B 765M 749M 32.19B
Projected Income Statement - Annual - Develia S.A.
Logo Develia S.A.
Develia SA, formerly known as LC Corp SA, is a Poland-based holding company engaged in the real estate development operations. It is involved in the acquisition, management, rental and sale of commercial and residential properties located in such Polish cities as Warsaw, Wroclaw, Krakow, Lodz, Gdansk and their surroundings. Its main development projects in the commercial properties area include Arkady Wroclawskie shopping and retail complex in Wroclaw, as well as an office complex, Wola Center in Warsaw. In the area of residential investment it develops apartments houses Przy Promenadzie, Rezydencja Kaliska and Powstancow 33 in Warsaw; Maestro and Vratislavia Residence in Wroclaw; Debowa Ostoja in Lodz; as well as Niepolomicka and Srebrena in Gdansk. The Company owns 99.95% stake in LC Corp Invest XV Sp z o o Investments SKA. and 100% stake in Sky Tower SA, in the the Netherlands.
Employees
370
Date Price Change Volume
26-10-16 PLN 8.870 +1.37% 128,699
26-10-15 PLN 8.750 -2.78% 446,561
26-10-14 PLN 9.000 -0.88% 155,416
26-10-13 PLN 9.080 +0.44% 136,808
26-10-12 PLN 9.040 -3.21% 645,294
Trader
Investor
Global
Quality
ESG MSCI
-
MarketScreener Ratings - Develia S.A.
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
6
Last Close Price
8.870PLN
Average target price
10.98PLN
Spread / Average Target
+23.84%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - Develia S.A.