Company Valuation: Dev Labtech Venture Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2023 2024 2025
Market Cap 1 421.2 827.1 672.1
Change - 96.39% -18.74%
Enterprise Value (EV) 1 374.4 836.4 682.1
Change - 123.4% -18.45%
P/E 41.3x 61.7x 54.6x
PBR 2.23x 3.21x 1.63x
PEG 0.9x 2x -1.7x
Capitalization / Revenue 1.39x 1.91x 1.28x
EV / Revenue 1.23x 1.94x 1.3x
EV / EBITDA 19.6x 29.1x 22.2x
EV / EBIT 27.6x 43.1x 34.8x
EV / FCF -3.57x -7.26x -4.72x
FCF Yield -28% -13.8% -21.2%
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 0.3081 0.405 0.2725
Distribution rate - - -
Net sales 1 303.4 432.2 524.1
EBITDA 1 19.1 28.72 30.71
EBIT 1 13.55 19.41 19.62
Net income 1 10.19 13.41 12.94
Net Debt 1 -46.77 9.277 9.994
Reference price 2 12.73 25.00 14.86
Nbr of stocks (in thousands) 33,085 33,085 45,213
Announcement Date 8/23/23 9/5/24 9/4/25
1INR in Million2INR
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
28.91x4.53x16.11x2.05% 136B
77.78x5.41x51.05x0.34% 40.37B
10.66x1.22x7.83x6.91% 14.2B
6.64x1.38x5.02x10.46% 8.36B
12.31x2.01x6.7x2.73% 8B
10.84x0.17x2.83x5.51% 2.12B
10.01x1.17x6.1x8.67% 1.83B
19.14x - - - 1.7B
8.78x - - 6.78% 1.59B
Average 20.56x 2.27x 13.66x 5.43% 23.8B
Weighted average by Cap. 34.86x 4.19x 21.23x 2.53%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 543848 Stock
  4. 543848 Stock
  5. Valuation Dev Labtech Venture Limited